| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,136,428.36 | 322,463,778.33 | 567,227,009.49 | 623,925,954.48 | 371,219,343.53 | 276,347,781.14 | 512,208,575.09 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,136,428.36 | 322,463,778.33 | 567,227,009.49 | 623,925,954.48 | 371,219,343.53 | 276,347,781.14 | 512,208,575.09 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 347,071,231.36 | 280,424,814.97 | 478,853,288.55 | 543,162,635.94 | 317,662,582.47 | 240,644,941.28 | 432,330,543.38 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 256,859,673.35 | 199,657,443.99 | 359,966,849.27 | 384,397,805.51 | 234,628,943.10 | 169,679,133.00 | 324,679,548.47 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,627,144.13 | 5,037,035.67 | 8,028,214.11 | 10,468,897.97 | 4,746,838.20 | 6,340,553.70 | 6,661,063.55 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,577,760.84 | 15,952,204.50 | 22,875,135.35 | 24,669,759.73 | 16,227,582.35 | 12,290,127.10 | 21,817,596.98 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,698,821.18 | 47,639,286.57 | 70,766,861.26 | 100,197,928.86 | 44,838,380.28 | 39,130,155.35 | 62,569,138.55 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,402,224.74 | 24,898,067.02 | 29,516,835.30 | 34,776,099.98 | 28,632,034.38 | 23,968,454.78 | 26,102,298.66 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,094,392.88 | -12,759,222.78 | -12,300,606.74 | -11,347,856.11 | -11,411,195.84 | -10,763,482.65 | -9,499,102.83 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,291.85 | 95,816.01 | 13,689.53 | 102,032.77 | -1,798.66 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,031,228.37 | 12,933,440.47 | 12,291,216.45 | 11,583,623.65 | 11,394,618.15 | 10,826,484.43 | 9,645,414.32 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,065,815.96 | -1,806,849.40 | -3,110,306.60 | 165,297.42 | -1,414,142.54 | 3,449,013.07 | -1,787,167.23 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -281,295.99 | -682,074.34 | 383,027.06 | 23,465,722.10 | 427,697.02 | 550,224.97 | 35,562.20 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -281,295.99 | -765,607.21 | -343,541.78 | 3,657,087.47 | 427,697.02 | 550,224.97 | -8,091.90 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,423.00 | 1,899,636.08 | 904,572.25 | 2,035,825.28 | 2,145,000.00 | 1,189,092.31 | 1,184,657.99 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,054,109.94 | 41,278,773.57 | 86,551,013.65 | 362,628,121.62 | 54,715,315.54 | 40,891,170.21 | 79,311,084.67 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,601.71 | 35,717.96 | 100,501.63 | -299,012.51 | 1,319,364.65 | 146,440.02 | 62,476.25 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,064.98 | 120,191.87 | 208,669.26 | 213,814.23 | 31,757.32 | 32,721.77 | 218,882.19 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,132,646.67 | 41,194,299.66 | 86,442,846.02 | 362,115,294.88 | 56,002,922.87 | 41,004,888.46 | 79,154,678.73 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,487,294.91 | 8,017,265.91 | 23,804,915.86 | 98,233,962.94 | 12,352,020.59 | 9,906,741.23 | 19,698,739.17 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,645,351.76 | 33,177,033.75 | 62,637,930.16 | 263,881,331.94 | 43,650,902.28 | 31,098,147.23 | 59,455,939.56 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,645,351.76 | 33,177,033.75 | 62,637,930.16 | 263,866,891.53 | 43,650,902.28 | 31,098,147.23 | 59,455,939.56 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,880,943.05 | 32,775,910.30 | 62,004,526.27 | 263,399,019.06 | 43,264,945.03 | 31,098,916.86 | 58,862,647.77 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -235,591.29 | 401,123.45 | 633,403.89 | 482,312.88 | 385,957.25 | -769.63 | 593,291.79 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,502,506.76 | 31,182,556.89 | 60,975,159.99 | 62,842,214.28 | 40,687,989.32 | 30,053,268.01 | 57,897,418.42 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.04 | 0.03 | 0.07 | 0.29 | 0.05 | 0.04 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.03 | 0.07 | 0.29 | 0.05 | 0.04 | 0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,168.79 | 206,917.04 | -4,282.80 | -241,961.07 | 96,843.79 | 170,289.24 | -42,226.28 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,168.79 | 206,917.04 | -4,282.80 | -241,961.07 | 96,843.79 | 170,289.24 | -42,226.28 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,645,351.76 | 33,383,950.79 | 62,633,647.36 | 263,639,370.87 | 43,747,746.07 | 31,268,436.47 | 59,413,713.28 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,880,943.05 | 32,982,827.34 | 62,000,243.47 | 263,157,057.99 | 43,361,788.82 | 31,269,206.10 | 58,820,421.49 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -235,591.29 | 401,123.45 | 633,403.89 | 482,312.88 | 385,957.25 | -769.63 | 593,291.79 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-30 00:00:00 | 2025-04-25 00:00:00 | 2025-03-28 00:00:00 | 2024-10-26 00:00:00 | 2024-08-16 00:00:00 | 2024-04-26 00:00:00 | 2024-03-29 00:00:00 | 2023-10-25 00:00:00 | 2023-08-11 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
