2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 597,188,545.87 | 499,417,255.33 | 337,916,364.49 | 199,522,402.65 | 386,277,985.09 | 84,765,026.39 | 129,339,308.77 |
营业收入(元) | 597,188,545.87 | 499,417,255.33 | 337,916,364.49 | 199,522,402.65 | 386,277,985.09 | 84,765,026.39 | 129,339,308.77 |
二、营业总成本(元) | 307,192,119.90 | 316,753,328.66 | 257,606,380.53 | 329,205,143.74 | 263,775,759.69 | 210,299,816.62 | 215,813,777.87 |
营业成本(元) | 214,490,330.68 | 219,673,376.92 | 176,569,149.53 | 180,370,551.60 | 187,828,350.22 | 129,068,657.11 | 139,806,534.26 |
营业税金及附加(元) | 7,112,076.69 | -970,924.82 | 4,313,068.69 | 4,898,559.46 | -1,570,180.06 | 5,200,284.88 | 5,453,224.48 |
销售费用(元) | 10,404,180.72 | 9,815,308.91 | 5,944,859.07 | 19,903,162.79 | 11,644,611.92 | 8,197,619.52 | 8,770,453.49 |
管理费用(元) | 74,943,332.95 | 86,934,172.25 | 71,824,451.90 | 123,943,660.44 | 65,136,307.13 | 67,500,684.30 | 63,743,404.07 |
财务费用(元) | 242,198.86 | 1,301,395.40 | -1,045,148.66 | 89,209.45 | 736,670.48 | 332,570.81 | -1,959,838.43 |
其中:利息费用(元) | 3,209,443.10 | 3,493,322.35 | 2,839,066.64 | 3,482,663.90 | 3,019,766.85 | 2,696,040.11 | 2,385,483.37 |
其中:利息收入(元) | 3,673,115.63 | 2,858,851.89 | 4,309,625.63 | 3,728,157.11 | 2,907,379.50 | 2,504,160.14 | 4,632,373.95 |
资产减值损失(元) | - | - | - | -172,955.53 | - | - | - |
信用减值损失(元) | - | - | - | -632,418.82 | - | - | - |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 1,432,767.12 | -8,480,510.40 | 569,219.18 | 20,661,953.37 | 1,179,390.84 | -10,724,917.23 | 1,734,667.42 |
加:投资收益(元) | 90,220.10 | 3,052,294.81 | -349,765.28 | 13,823,325.02 | 5,026,377.02 | 40,226,314.08 | -2,943,887.44 |
其中:对联营企业和合营企业的投资收益(元) | -1,101,869.81 | 80,082.54 | -1,421,679.06 | 7,761,238.68 | 1,248,913.61 | 10,758,064.99 | -4,593,744.26 |
资产处置收益(元) | -4,577.24 | - | - | -44,917.20 | - | - | - |
其他收益(元) | 1,966,725.46 | 2,153,849.67 | 2,080,411.21 | 2,224,381.53 | 4,317,074.56 | 1,936,150.22 | 2,035,034.46 |
四、营业利润(元) | 293,481,561.41 | 177,934,071.44 | 82,609,849.07 | -93,823,372.72 | 133,138,757.10 | -95,986,036.10 | -85,648,654.66 |
加:营业外收入(元) | 512,651.39 | 281,864.14 | 58,805.93 | 1,106,703.32 | 444,689.08 | 1,731,822.98 | 481,819.87 |
减:营业外支出(元) | 102,246.80 | 283,759.01 | 48,874.05 | 791,265.05 | 162,129.14 | 1,160,776.51 | 161,515.30 |
五、利润总额(元) | 293,891,966.00 | 177,932,176.57 | 82,619,780.95 | -93,507,934.45 | 133,421,317.04 | -95,414,989.63 | -85,328,350.09 |
减:所得税费用(元) | 69,531,392.59 | 30,061,686.80 | 11,936,345.95 | -13,650,490.71 | 11,010,203.84 | -1,928,968.04 | 1,615,505.54 |
六、净利润(元) | 224,360,573.41 | 147,870,489.77 | 70,683,435.00 | -79,857,443.74 | 122,411,113.20 | -93,486,021.59 | -86,943,855.63 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | - | - | - | -79,857,443.74 | 122,411,113.20 | - | - |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 208,078,148.41 | 135,218,038.10 | 64,575,642.65 | -70,931,588.88 | 111,157,609.20 | -88,498,920.89 | -83,699,654.11 |
少数股东损益(元) | 16,282,425.00 | 12,652,451.67 | 6,107,792.35 | -8,925,854.86 | 11,253,504.00 | -4,987,100.70 | -3,244,201.52 |
扣除非经常性损益后的净利润(元) | 205,522,966.09 | 141,138,744.37 | 60,295,564.22 | -115,453,858.42 | 105,271,349.09 | -84,942,556.77 | -87,156,761.31 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.29 | 0.19 | 0.09 | -0.10 | 0.15 | -0.12 | -0.11 |
二、稀释每股收益(元) | 0.29 | 0.19 | 0.09 | -0.10 | 0.15 | -0.12 | -0.11 |
八、其他综合收益(元) | 982,800.00 | -1,053,000.00 | 1,614,600.00 | 280,800.00 | - | -2,808,000.00 | -3,229,200.00 |
归属于母公司股东的其他综合收益(元) | 982,800.00 | -1,053,000.00 | 1,614,600.00 | 280,800.00 | - | -2,808,000.00 | -3,229,200.00 |
九、综合收益总额(元) | 225,343,373.41 | 146,817,489.77 | 72,298,035.00 | -79,576,643.74 | 122,411,113.20 | -96,294,021.59 | -90,173,055.63 |
归属于母公司所有者的综合收益总额(元) | 209,060,948.41 | 134,165,038.10 | 66,190,242.65 | -70,650,788.88 | 111,157,609.20 | -91,306,920.89 | -86,928,854.11 |
归属于少数股东的综合收益总额(元) | 16,282,425.00 | 12,652,451.67 | 6,107,792.35 | -8,925,854.86 | 11,253,504.00 | -4,987,100.70 | -3,244,201.52 |
公告日期 | 2023-10-28 | 2023-08-26 | 2023-04-29 | 2023-04-15 | 2022-10-29 | 2022-08-27 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |