| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,507,707.63 | 89,577,812.35 | 55,438,693.55 | 77,796,376.99 | 77,351,436.88 | 59,562,571.86 | 48,850,133.50 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,507,707.63 | 89,577,812.35 | 55,438,693.55 | 77,796,376.99 | 77,351,436.88 | 59,562,571.86 | 48,850,133.50 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,150,681.10 | 97,094,676.78 | 67,550,086.33 | 121,089,616.73 | 102,167,176.94 | 87,140,079.98 | 61,293,198.66 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,602,276.39 | 78,644,011.74 | 49,537,059.02 | 92,720,245.73 | 89,111,437.86 | 64,478,161.30 | 47,102,730.61 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,270,780.33 | 1,815,335.15 | 2,036,186.68 | 6,546,122.10 | 1,465,858.88 | 8,405,539.57 | 2,439,714.89 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,123,445.07 | 2,122,128.72 | 2,103,769.85 | 2,915,568.85 | 1,406,379.42 | 1,817,059.28 | 1,691,614.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,103,757.80 | 4,286,177.61 | 4,998,150.97 | 3,916,522.57 | 2,593,547.55 | 1,289,994.75 | 3,565,311.77 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,926,584.39 | 7,102,474.98 | 6,609,781.23 | 12,601,751.79 | 6,728,523.63 | 9,677,116.82 | 5,133,656.06 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,123,837.12 | 3,124,548.58 | 2,265,138.58 | 2,389,405.69 | 861,429.60 | 1,472,208.26 | 1,360,170.89 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,156,729.07 | 312,681.38 | 148,029.98 | -9,349,184.94 | - | -4,922,320.52 | 911,313.79 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 988,614.42 | -2,987,505.06 | -505,205.28 | -1,316,207.44 | -1,402,586.39 | -2,102,496.61 | -992,466.91 |
| 三、其他经营收益 | |||||||||||
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,495,111.75 | 1,249,570.21 | 647,160.93 | 4,654,636.19 | 1,141,103.50 | 5,701,367.21 | 2,255,045.37 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,315,976.37 | -8,942,117.90 | -11,821,407.15 | -49,294,961.68 | -25,077,222.95 | -29,061,701.42 | -10,269,172.91 |
| 加:营业外收入(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -88,169.49 | 101,277.66 | 54.49 | - | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,227,806.88 | -9,009,829.96 | -11,821,461.64 | -49,301,462.54 | -25,077,222.95 | -29,061,701.42 | -10,269,172.91 |
| 减:所得税费用(元) | - | - | - | 会员可见 | - | - | - | 13,631,093.26 | 235,643.53 | - | - |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,227,806.88 | -8,118,242.90 | -11,821,461.64 | -62,932,555.80 | -25,312,866.48 | -22,085,654.51 | -10,269,172.91 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,856,689.04 | -7,584,226.60 | -11,821,461.64 | -62,148,265.83 | -25,487,400.76 | -21,911,120.23 | -10,269,172.91 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -371,117.84 | - | - | -784,289.97 | 174,534.28 | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,280,784.60 | -8,413,433.56 | -12,468,568.08 | -65,921,897.93 | -26,441,264.39 | -26,636,724.83 | -12,185,961.47 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.17 | -0.08 | -0.13 | -0.66 | -0.27 | -0.25 | -0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.08 | -0.13 | -0.66 | -0.27 | -0.25 | -0.09 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,227,806.88 | -8,118,242.90 | -11,821,461.64 | -62,932,555.80 | -25,312,866.48 | -22,085,654.51 | -10,269,172.91 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,856,689.04 | -7,584,226.60 | -11,821,461.64 | -62,148,265.83 | -25,487,400.76 | -21,911,120.23 | -10,269,172.91 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -371,117.84 | - | - | -784,289.97 | 174,534.28 | - | - |
| 公告日期 | 2025-10-23 00:00:00 | 2025-08-26 00:00:00 | 2025-04-21 00:00:00 | 2025-04-21 00:00:00 | 2024-10-24 00:00:00 | 2024-08-27 00:00:00 | 2024-04-23 00:00:00 | 2024-04-23 00:00:00 | 2023-10-24 00:00:00 | 2023-08-31 00:00:00 | 2023-04-18 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
