| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,252,866,623.44 | 5,014,414,848.27 | 4,261,609,575.14 | 3,497,169,905.02 | 3,737,801,058.34 | 3,026,944,625.64 | 3,022,637,349.83 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,252,866,623.44 | 5,014,414,848.27 | 4,261,609,575.14 | 3,497,169,905.02 | 3,737,801,058.34 | 3,026,944,625.64 | 3,022,637,349.83 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,265,133,237.78 | 4,365,074,714.38 | 3,436,268,884.71 | 3,526,193,992.73 | 3,112,131,615.30 | 2,565,476,205.67 | 2,595,026,258.55 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,058,814,939.16 | 1,779,520,460.21 | 1,574,098,190.94 | 1,412,400,136.29 | 1,318,907,623.39 | 1,218,410,944.69 | 1,296,488,136.68 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 489,895,514.12 | 386,822,841.57 | 434,155,611.61 | 428,894,212.01 | 388,233,004.69 | 385,277,823.90 | 370,644,398.05 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,626,965.64 | 11,947,418.54 | 10,346,581.37 | 12,690,935.99 | 12,317,384.16 | 11,116,076.87 | 8,949,942.33 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,235,478,343.33 | 1,792,040,337.04 | 1,168,566,026.41 | 1,067,834,896.90 | 1,054,081,644.22 | 661,202,077.54 | 595,729,090.71 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,719,519.43 | 360,278,874.47 | 240,597,354.15 | 472,887,282.71 | 269,877,933.16 | 228,532,505.74 | 251,784,751.07 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,597,956.10 | 34,464,782.55 | 8,505,120.23 | 131,486,528.83 | 68,714,025.68 | 60,936,776.93 | 71,429,939.71 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,511,228.16 | 104,200,815.49 | 106,678,605.74 | 112,973,887.06 | 86,162,647.57 | 115,261,491.01 | 44,154,092.11 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,739,701.99 | 21,556,321.15 | 21,548,236.46 | 14,568,142.34 | 17,372,137.32 | 7,725,585.50 | 10,774,980.81 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -120,832,438.18 | -4,117,515.73 | -1,405,953.21 | -297,140,843.59 | -3,105,219.32 | -1,382,890.66 | -1,373,738.46 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,672,214.63 | -32,532,150.89 | -709,227.20 | -386,584,166.99 | -7,481,576.85 | 16,241,280.47 | -13,810,419.02 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,770,761.88 | 16,214,871.20 | 123,852.96 | -129,892,384.95 | 105,507,559.90 | 17,997,925.21 | 1,477,374.47 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,618,451.20 | -31,252,145.85 | -5,088,808.69 | -3,580,476.91 | 27,669,179.68 | 506,542.88 | 65,635,430.92 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,029,879.42 | -32,924,252.95 | -9,867,924.92 | 16,903,876.34 | -19,757,731.22 | -2,384,967.35 | -323,978.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,848,695.00 | 10,825,077.69 | 5,128,152.14 | 12,089,852.69 | 8,429,479.16 | 43,126,250.56 | 51,697,781.50 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,744,909.81 | 612,145,656.77 | 824,304,999.83 | -834,860,423.06 | 758,979,861.94 | 538,658,458.19 | 531,574,593.57 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,169.42 | 1,004,690.74 | 3,108,708.01 | -1,237,439.66 | 12,234,865.36 | 4,132,389.24 | 166,740.37 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,892,282.21 | 24,559,246.64 | 3,073,757.00 | 38,858,390.74 | 3,848,430.11 | 800,063.43 | 1,003,132.54 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 866,972,797.02 | 588,591,100.87 | 824,339,950.84 | -874,956,253.46 | 767,366,297.19 | 541,990,784.00 | 530,738,201.40 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 174,847,475.33 | 88,752,645.93 | 117,030,862.93 | 29,596,492.58 | 171,095,142.13 | 87,982,536.88 | 88,631,094.63 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,125,321.69 | 499,838,454.94 | 707,309,087.91 | -904,552,746.04 | 596,271,155.06 | 454,008,247.12 | 442,107,106.77 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,125,321.69 | 499,838,454.94 | 707,309,087.91 | -904,552,746.04 | 596,271,155.06 | 454,008,247.12 | 442,107,106.77 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 644,895,416.09 | 506,800,568.59 | 651,511,695.39 | -905,197,450.68 | 561,011,134.08 | 434,808,727.40 | 433,422,948.21 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,229,905.60 | -6,962,113.65 | 55,797,392.52 | 644,704.64 | 35,260,020.98 | 19,199,519.72 | 8,684,158.56 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,434,454.04 | 504,868,159.09 | 647,457,303.48 | -782,945,868.40 | 466,960,095.44 | 399,300,741.59 | 337,807,442.65 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.07 | 0.09 | -0.12 | 0.07 | 0.06 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.07 | 0.09 | -0.12 | 0.07 | 0.06 | 0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -502,722,771.07 | 7,983,663.22 | -319,992,279.77 | 452,989,780.23 | -523,971,035.82 | 487,691,904.21 | -149,765,508.18 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -453,171,639.80 | -10,994,147.71 | -274,460,931.19 | 408,693,701.56 | -485,051,148.95 | 445,654,945.79 | -132,928,223.52 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -49,551,131.27 | 18,977,810.93 | -45,531,348.58 | 44,296,078.67 | -38,919,886.87 | 42,036,958.42 | -16,837,284.66 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,402,550.62 | 507,822,118.16 | 387,316,808.14 | -451,562,965.81 | 72,300,119.24 | 941,700,151.33 | 292,341,598.59 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,723,776.29 | 495,806,420.88 | 377,050,764.20 | -496,503,749.12 | 75,959,985.13 | 880,463,673.19 | 300,494,724.69 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,321,225.67 | 12,015,697.28 | 10,266,043.94 | 44,940,783.31 | -3,659,865.89 | 61,236,478.14 | -8,153,126.10 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 保留意见 |
