| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,144,543,781.10 | 1,245,445,635.82 | 922,099,478.12 | 1,085,614,305.22 | 1,279,369,830.09 | 1,400,198,172.60 | 1,075,033,560.18 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,144,543,781.10 | 1,245,445,635.82 | 922,099,478.12 | 1,085,614,305.22 | 1,279,369,830.09 | 1,400,198,172.60 | 1,075,033,560.18 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,083,614,833.53 | 1,163,900,600.71 | 845,375,889.75 | 989,272,375.54 | 1,216,069,903.93 | 1,380,181,179.18 | 1,057,132,233.53 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,030,678,780.00 | 1,108,537,518.49 | 794,902,901.66 | 931,637,605.22 | 1,156,741,929.50 | 1,317,592,712.32 | 1,025,912,209.99 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,439,686.38 | 4,020,203.24 | 3,234,334.33 | 5,075,992.84 | 4,258,129.34 | 4,210,518.83 | 4,193,098.21 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,122,132.97 | 6,110,662.14 | 6,271,884.18 | 3,262,387.96 | 5,429,262.35 | 6,530,368.81 | 5,430,084.15 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,651,920.04 | 4,687,223.52 | 2,357,499.49 | 3,763,348.84 | 3,228,460.06 | 2,804,414.53 | 2,406,521.11 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,497,286.66 | 26,332,318.52 | 36,513,663.48 | 47,797,333.06 | 34,229,218.11 | 8,188,863.49 | 20,805,126.45 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,225,027.48 | 14,212,674.80 | 2,095,606.61 | -2,264,292.38 | 12,182,904.57 | 40,854,301.20 | -1,614,806.38 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,416,675.08 | 6,672,068.42 | 2,999,606.41 | 4,038,413.16 | 15,634,474.30 | 14,079,617.40 | 9,434,880.40 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,485,285.29 | 2,348,043.11 | 3,756,725.81 | 5,176,155.82 | 3,633,907.71 | 4,666,659.81 | 3,915,255.67 |
| 资产减值损失(元) | - | - | - | - | - | - | - | -59,055,241.76 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,895,426.47 | -291,233.24 | 668,617.73 | -47,284.93 | 233,077.14 | -2,761,469.58 | 1,023,472.15 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,837,881.76 | 3,235,919.73 | -63,550.68 | 3,767,505.96 | -11,546,079.43 | 7,881,383.91 | 3,418,224.68 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,713,357.95 | 1,359,043.51 | -1,062,555.51 | 6,178,199.23 | 9,350,821.44 | 2,003,223.92 | 84,907.39 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 816,765.92 | 2,033,681.00 | 6,430,732.31 | 1,911,606.74 | 2,549,791.54 | 2,484,198.06 | 13,599,654.45 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,769,758.00 | 87,838,451.32 | 82,696,832.22 | 49,078,538.25 | 63,924,460.11 | 29,624,329.73 | 36,027,585.32 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 876,867.68 | 125,254.87 | 120,054.03 | 259,927.52 | 22,261.79 | 119,543.16 | 36,350.36 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,661.07 | 456,391.32 | 138,448.01 | 255,016.06 | 362,513.51 | 285,529.35 | -185,708.27 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,301,964.61 | 87,507,314.87 | 82,678,438.24 | 49,083,449.71 | 63,584,208.39 | 29,458,343.54 | 36,249,643.95 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,074,820.26 | 2,120,379.35 | 564,377.41 | 739,120.56 | 1,348,824.25 | 1,523,738.12 | 1,198,282.83 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,227,144.35 | 85,386,935.52 | 82,114,060.83 | 48,344,329.15 | 62,235,384.14 | 27,934,605.42 | 35,051,361.12 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,227,144.35 | 85,386,935.52 | 82,114,060.83 | 48,344,329.15 | 62,235,384.14 | 27,934,605.42 | 35,051,361.12 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,227,144.35 | 85,386,935.52 | 82,114,060.83 | 48,344,329.15 | 62,235,384.14 | 27,934,605.42 | 35,051,361.12 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,818,365.47 | 79,033,519.66 | 76,787,325.61 | 35,892,168.82 | 60,814,793.52 | 17,736,537.38 | 18,310,475.74 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.10 | 0.17 | 0.16 | 0.10 | 0.12 | 0.06 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.17 | 0.16 | 0.10 | 0.12 | 0.06 | 0.07 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -111,567.95 | 127,053.67 | 6,544.50 | -329,194.86 | -207,727.80 | 1,384,730.65 | -602,718.66 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -111,567.95 | 127,053.67 | 6,544.50 | -329,194.86 | -207,727.80 | 1,384,730.65 | -602,718.66 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,115,576.40 | 85,513,989.19 | 82,120,605.33 | 48,015,134.29 | 62,027,656.34 | 29,319,336.07 | 34,448,642.46 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,616,572.75 | -81,987,007.16 | 82,120,605.33 | 48,015,134.29 | 62,027,656.34 | 29,319,336.07 | 34,448,642.46 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-26 00:00:00 | 2025-04-28 00:00:00 | 2025-04-10 00:00:00 | 2024-10-28 00:00:00 | 2024-08-20 00:00:00 | 2024-04-26 00:00:00 | 2024-04-19 00:00:00 | 2023-10-25 00:00:00 | 2023-08-18 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
