2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 894,238,068.83 | 843,403,178.59 | 838,351,240.61 | 875,481,166.67 | 863,607,242.06 | 790,236,299.98 | 719,828,585.52 | 872,028,390.28 | 849,744,814.60 | 679,134,192.99 | 643,572,644.55 |
营业收入(元) | 894,238,068.83 | 843,403,178.59 | 838,351,240.61 | 875,481,166.67 | 863,607,242.06 | 790,236,299.98 | 719,828,585.52 | 872,028,390.28 | 849,744,814.60 | 679,134,192.99 | 643,572,644.55 |
二、营业总成本(元) | 875,980,848.63 | 825,195,621.92 | 809,924,080.71 | 842,400,373.94 | 825,299,236.24 | 756,517,898.07 | 688,178,578.97 | 827,205,827.67 | 817,429,332.16 | 655,967,776.39 | 616,710,719.82 |
营业成本(元) | 798,325,728.53 | 745,735,732.66 | 737,702,418.79 | 758,615,457.27 | 751,941,321.80 | 703,648,008.65 | 626,606,761.58 | 752,310,802.31 | 761,734,236.02 | 607,326,031.68 | 559,691,883.17 |
研发费用(元) | 34,192,311.65 | 34,945,547.29 | 30,086,789.00 | 33,386,529.81 | 34,597,809.56 | 29,892,638.02 | 27,411,213.79 | 32,506,655.48 | 27,705,402.30 | 24,504,831.99 | 27,041,421.67 |
营业税金及附加(元) | 3,658,495.28 | 5,068,767.47 | 3,468,023.49 | 3,926,506.69 | 3,146,213.03 | 2,761,168.20 | 3,046,143.02 | 4,430,611.23 | 5,774,380.64 | 4,132,289.94 | 2,159,533.82 |
销售费用(元) | 16,500,984.41 | 17,095,421.79 | 15,202,011.19 | 16,060,817.83 | 16,247,768.61 | 12,949,661.03 | 11,091,199.36 | 11,089,408.07 | 10,629,200.99 | 8,721,505.97 | 9,363,739.99 |
管理费用(元) | 25,489,902.67 | 28,914,527.68 | 28,988,984.79 | 31,196,564.19 | 26,656,153.47 | 20,333,609.43 | 23,403,914.47 | 29,466,308.93 | 19,246,168.50 | 18,924,004.08 | 21,944,525.75 |
财务费用(元) | -2,186,573.91 | -6,564,374.97 | -5,524,146.55 | -785,501.85 | -7,290,030.23 | -13,067,187.26 | -3,380,653.25 | -2,597,958.35 | -7,660,056.29 | -7,640,887.27 | -3,490,384.58 |
其中:利息费用(元) | - | - | -5,092,320.53 | - | - | 1,162,892.55 | -828,750.00 | - | - | -87.50 | 11,987.50 |
其中:利息收入(元) | - | - | - | - | - | 5,622,980.57 | 4,733,838.88 | - | - | 3,335,784.10 | 3,766,866.26 |
资产减值损失(元) | -298,195.38 | -1,153,554.76 | -652,690.21 | -5,032,888.26 | -484,643.64 | -2,270,501.96 | 88,621.74 | -7,861,385.97 | -848,686.37 | - | - |
信用减值损失(元) | 557,981.16 | 2,025,789.81 | 1,646,137.96 | 742,587.04 | -2,512,056.77 | -21,776.78 | 3,551,893.45 | -2,131,708.06 | -4,829,665.66 | -133,669.05 | 1,970,210.91 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | -102,479.48 | -125,356.13 | 505,643.82 | - | - | - | - | - | - | - | - |
加:投资收益(元) | 866,935.53 | 727,880.77 | 69,899.98 | 169,172.52 | 472,607.21 | 922,229.19 | 1,814,436.36 | 1,775,260.17 | 2,927,084.03 | 2,568,828.08 | 2,239,719.46 |
资产处置收益(元) | -8,394.54 | - | 16,055.61 | - | 82,721.98 | - | - | -24,172.98 | 21,216.75 | - | -60,051.61 |
其他收益(元) | 3,802,895.87 | 3,215,012.44 | 3,033,861.24 | 1,465,846.04 | 2,059,939.88 | 1,780,622.62 | 3,064,277.21 | 3,900,615.47 | 1,181,819.56 | 2,316,565.38 | 1,139,172.29 |
四、营业利润(元) | 23,075,963.36 | 22,897,328.80 | 33,046,068.30 | 30,722,660.07 | 37,926,574.48 | 34,154,472.11 | 40,169,235.31 | 40,184,021.24 | 30,767,250.75 | 21,200,029.20 | 32,150,975.78 |
加:营业外收入(元) | 64,770.86 | 111,678.18 | 100,683.89 | 218,982.00 | 125,927.91 | 331,932.10 | 225,875.82 | 284,379.55 | 22,763.78 | 213,842.28 | 86,476.76 |
减:营业外支出(元) | 1,030,923.02 | 516,887.76 | 95,702.31 | 1,486,004.77 | -10,799.49 | 372,539.83 | 5,175.08 | 462,926.30 | 222,421.87 | 23,356.95 | 100,683.11 |
五、利润总额(元) | 22,109,811.20 | 22,492,119.22 | 33,051,049.88 | 29,455,637.30 | 38,063,301.88 | 34,113,864.38 | 40,389,936.05 | 40,005,474.49 | 30,567,592.66 | 21,390,514.53 | 32,136,769.43 |
减:所得税费用(元) | -1,695,776.66 | 2,891,704.56 | 552,192.14 | 903,796.79 | 1,377,355.05 | 2,288,415.17 | 1,732,647.18 | -2,431,550.35 | 3,640,388.92 | 1,151,079.19 | 1,818,368.32 |
六、净利润(元) | 23,805,587.86 | 19,600,414.66 | 32,498,857.74 | 28,551,840.51 | 36,685,946.83 | 31,825,449.21 | 38,657,288.87 | 42,437,024.84 | 26,927,203.74 | 20,239,435.34 | 30,318,401.11 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 23,805,587.86 | 19,600,414.66 | 32,498,857.74 | 28,551,840.51 | 36,685,946.83 | 31,825,449.21 | 38,657,288.87 | 42,437,024.84 | 26,927,203.74 | 20,239,435.34 | 30,318,401.11 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 23,805,587.86 | 19,600,414.66 | 32,498,857.74 | 28,551,840.51 | 36,685,946.83 | 31,825,449.21 | 38,657,288.87 | 42,437,024.84 | 26,927,203.74 | 20,239,435.34 | 30,318,401.11 |
扣除非经常性损益后的净利润(元) | 22,049,660.34 | 17,653,284.85 | 30,844,098.45 | 28,098,036.76 | 34,458,730.92 | 29,749,251.48 | 33,879,558.10 | 38,080,579.65 | 23,665,320.83 | 16,311,035.73 | 27,812,548.77 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.20 | 0.12 | 0.26 | 0.23 | 0.29 | 0.25 | 0.31 | 0.34 | 0.21 | 0.06 | 0.34 |
二、稀释每股收益(元) | 0.20 | 0.12 | 0.26 | 0.22 | 0.29 | 0.25 | 0.31 | 0.34 | 0.21 | 0.06 | 0.34 |
九、综合收益总额(元) | 23,805,587.86 | 19,600,414.66 | 32,498,857.74 | 28,551,840.51 | 36,685,946.83 | 31,825,449.21 | 38,657,288.87 | 42,437,024.84 | 26,927,203.74 | 20,239,435.34 | 30,318,401.11 |
归属于母公司所有者的综合收益总额(元) | 23,805,587.86 | 19,600,414.66 | 32,498,857.74 | 28,551,840.51 | 36,685,946.83 | 31,825,449.21 | 38,657,288.87 | 42,437,024.84 | 26,927,203.74 | 20,239,435.34 | 30,318,401.11 |
公告日期 | 2024-10-26 | 2024-08-30 | 2024-04-26 | 2024-04-16 | 2023-10-27 | 2023-08-29 | 2023-04-28 | 2023-04-18 | 2022-10-28 | 2022-08-31 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |