| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,894,077,947.83 | 1,962,826,737.78 | 1,959,875,443.80 | 3,459,146,397.32 | 1,872,120,162.06 | 1,945,946,638.40 | 1,860,353,451.17 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,894,077,947.83 | 1,962,826,737.78 | 1,959,875,443.80 | 3,459,146,397.32 | 1,872,120,162.06 | 1,945,946,638.40 | 1,860,353,451.17 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,875,647,502.82 | 1,924,483,551.38 | 1,968,873,966.08 | 3,374,371,621.71 | 1,841,031,358.26 | 1,910,450,195.68 | 1,863,208,639.93 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,611,418,144.52 | 1,706,507,632.23 | 1,755,692,355.96 | 3,015,402,149.21 | 1,601,870,493.55 | 1,690,786,622.25 | 1,647,952,484.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,449,151.31 | 99,670,711.87 | 106,144,539.06 | 154,957,853.79 | 105,934,197.94 | 98,652,877.04 | 96,340,311.39 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,923,210.96 | 7,573,048.09 | 4,397,512.40 | 16,366,193.42 | 6,483,417.91 | 5,332,701.07 | 7,510,063.95 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,715,255.52 | 56,787,917.95 | 56,383,334.92 | 109,727,804.86 | 69,224,288.29 | 61,603,834.74 | 59,686,042.29 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,907,159.27 | 45,990,467.34 | 43,480,643.65 | 67,426,349.00 | 49,079,819.65 | 48,804,588.01 | 45,820,047.48 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,234,581.24 | 7,953,773.90 | 2,775,580.09 | 10,491,271.43 | 8,439,140.92 | 5,269,572.57 | 5,899,689.99 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,563,275.02 | 10,773,908.58 | 9,289,331.95 | 13,353,386.72 | 11,739,251.38 | 11,030,884.40 | 11,781,664.31 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,191,628.11 | 1,929,837.99 | 7,648,302.75 | 4,054,706.90 | 4,089,178.72 | 4,879,430.86 | 7,386,177.32 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -297,188.29 | -1,524,812.45 | -1,229,842.76 | -19,252,792.38 | 153,831.46 | 1,225,567.39 | -1,714,085.30 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -204,947.48 | -11,219,137.21 | -10,257,533.54 | -38,538,478.24 | 123,337.48 | -10,587,116.09 | -6,879,094.55 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,172.84 | -1,134,863.76 | 6,538,749.16 | 21,458,349.39 | -1,473,253.02 | 1,069,856.87 | -2,642,252.68 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -355,604.49 | -1,061,554.37 | -1,676,642.44 | -11,737,991.37 | -1,866,858.61 | -1,176,124.11 | -2,642,252.68 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,275,382.45 | 1,707,487.18 | 3,962,733.63 | 8,325,481.44 | 3,508,631.26 | 7,748,070.10 | 2,753,903.19 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,296,864.53 | 26,172,018.03 | -9,984,415.79 | 118,579,525.36 | 33,401,350.98 | 34,952,820.99 | -11,330,732.96 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,992.91 | 42,660.78 | 60,217.42 | 888,527.68 | 202,660.75 | 108,356.16 | 42,605.98 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,471.62 | 76,410.17 | 4,366.02 | 64,987.43 | 41,510.86 | 133,100.07 | 1,730.41 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,027,385.82 | 26,138,268.64 | -9,928,564.39 | 119,403,065.61 | 33,562,500.87 | 34,928,077.08 | -11,289,857.39 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,738,298.49 | -4,992,021.76 | 2,661,345.23 | 1,390,156.62 | 60,920.64 | 1,551,022.21 | 1,528,086.37 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,765,684.31 | 31,130,290.40 | -12,589,909.62 | 118,012,908.99 | 33,501,580.23 | 33,377,054.87 | -12,817,943.76 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,765,684.31 | 31,130,290.40 | -12,589,909.62 | 118,012,908.99 | 33,501,580.23 | 33,377,054.87 | -12,817,943.76 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,563,752.10 | 34,506,498.41 | -9,142,831.89 | 103,242,391.47 | 31,079,023.47 | 33,156,090.85 | -11,685,200.15 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,798,067.79 | -3,376,208.01 | -3,447,077.73 | 14,770,517.52 | 2,422,556.76 | 220,964.02 | -1,132,743.61 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,286,427.53 | 34,174,670.40 | -10,773,621.15 | 21,657,810.71 | 29,866,141.74 | 32,715,756.33 | -12,974,973.21 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | 0.09 | -0.02 | 0.27 | 0.08 | 0.08 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | 0.09 | -0.02 | 0.26 | 0.08 | 0.08 | -0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,765,684.31 | 31,130,290.40 | -12,589,909.62 | 118,012,908.99 | 33,501,580.23 | 33,377,054.87 | -12,817,943.76 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,563,752.10 | 34,506,498.41 | -9,142,831.89 | 103,242,391.47 | 31,079,023.47 | 33,156,090.85 | -11,685,200.15 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,798,067.79 | -3,376,208.01 | -3,447,077.73 | 14,770,517.52 | 2,422,556.76 | 220,964.02 | -1,132,743.61 |
| 公告日期 | 2025-10-21 00:00:00 | 2025-08-20 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-26 00:00:00 | 2024-08-10 00:00:00 | 2024-04-26 00:00:00 | 2024-04-13 00:00:00 | 2023-10-25 00:00:00 | 2023-07-29 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
