| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 595,284,490.71 | 1,003,596,081.03 | 893,940,864.65 | 1,264,002,956.07 | 765,823,549.65 | 683,668,915.74 | 1,386,811,845.33 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 595,284,151.02 | 1,003,596,390.65 | 893,940,555.03 | 1,264,002,882.92 | 765,823,549.65 | 683,666,280.81 | 1,386,809,361.29 |
| 利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 309.62 | 73.15 | - | 2,634.93 | 2,484.04 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 572,060,763.48 | 878,116,452.37 | 907,424,846.16 | 1,254,989,854.65 | 840,143,095.76 | 851,039,076.06 | 1,241,439,415.17 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 487,923,691.61 | 746,958,640.33 | 745,635,351.65 | 1,028,467,639.63 | 712,944,382.28 | 723,919,901.35 | 974,638,032.91 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 951,638.62 | 1,084,571.69 | 1,121,881.63 | 2,735,275.83 | 1,356,592.45 | 1,121,803.10 | 1,127,856.96 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,546,947.40 | 61,973,438.79 | 57,057,576.58 | 77,338,473.75 | 23,747,254.50 | 8,591,831.22 | 164,036,424.07 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,162,060.39 | 17,189,015.53 | 9,970,219.60 | 26,124,450.69 | 15,990,977.17 | 11,368,010.71 | 25,542,345.24 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,166,657.68 | 39,502,689.28 | 75,076,060.36 | 93,373,589.77 | 56,392,279.54 | 74,107,913.86 | 49,574,988.23 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,309,767.78 | 11,408,096.75 | 18,563,756.34 | 26,950,424.98 | 29,711,609.82 | 31,929,615.81 | 26,519,767.77 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,748,555.71 | 10,408,919.20 | 18,943,124.06 | 36,861,369.22 | 28,154,063.09 | 29,991,341.21 | 24,301,726.01 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,004,272.04 | 1,249,440.32 | 1,470,674.20 | 1,730,513.96 | 1,383,437.82 | 994,497.57 | 681,102.73 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,761,157.97 | 85,027,295.23 | 52,300,774.56 | -117,784,977.08 | 20,138,928.64 | 30,152,505.36 | -97,746,420.98 |
| 信用减值损失(元) | - | 会员可见 | 会员可见 | 会员可见 | 15,460.61 | 7,663,846.52 | 64,450,777.63 | -80,444,085.39 | 182,029.81 | -3,144,104.13 | 5,931.11 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,931,375.81 | -187,887.98 | 998,232.18 | -48,033,031.28 | -960,823.03 | 2,548,130.55 | -745,131.11 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,796,774.71 | 2,486,081.04 | 17,175,471.44 | -140,429,223.29 | 1,894,954.72 | 2,000,925.75 | 13,315,079.26 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,557,741.39 | 1,163,692.00 | 1,247,733.78 | -108,278.32 | 1,042,354.69 | 685,187.64 | 12,876,538.80 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,617,576.98 | 11,618,868.42 | 6,960,855.33 | 20,059,136.90 | 12,254,971.91 | 8,948,115.41 | 8,385,356.70 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,952,974.70 | 230,107,174.35 | 119,408,957.17 | -369,656,712.73 | -47,777,076.79 | -132,472,958.57 | 74,896,602.91 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,686,634.60 | 2,903,777.36 | 312,104.43 | -6,066,865.74 | 3,595,970.37 | -1,228,860.95 | 6,151,013.44 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,004,448.83 | 3,123,939.92 | 14,438,385.10 | 8,021,505.14 | 27,912,921.04 | 2,868,922.93 | 3,220,303.76 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,635,160.47 | 229,887,011.79 | 105,282,676.50 | -383,745,083.61 | -72,094,027.46 | -136,570,742.45 | 77,827,312.59 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,085,222.84 | 46,591,871.38 | 7,724,622.81 | -32,861,439.87 | -1,946,762.22 | 39,817,181.72 | 28,203,757.24 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,720,383.31 | 183,295,140.41 | 97,558,053.69 | -350,883,643.74 | -70,147,265.24 | -176,387,924.17 | 49,623,555.35 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,720,383.31 | 183,295,140.41 | 97,558,053.69 | -350,883,643.74 | -70,147,265.24 | -176,387,924.17 | 49,623,555.35 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,807,658.49 | 164,985,280.69 | 109,521,086.68 | -326,258,965.22 | -52,670,939.66 | -163,047,036.66 | 47,879,819.93 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,724.82 | 18,309,859.72 | -11,963,032.99 | -24,624,678.52 | -17,476,325.58 | -13,340,887.51 | 1,743,735.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,035,315.39 | 152,996,785.18 | 129,448,483.30 | -139,661,352.06 | -52,625,492.58 | -163,294,639.34 | 34,664,938.47 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.14 | 0.10 | -0.28 | -0.05 | -0.14 | 0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.06 | 0.14 | 0.10 | -0.28 | -0.05 | -0.14 | 0.04 |
| 八、其他综合收益(元) | - | - | - | - | - | - | - | -46,902,312.81 | - | - | 10,830,732.12 |
| 归属于母公司股东的其他综合收益(元) | - | - | - | - | - | - | - | -41,229,181.96 | - | - | 10,830,732.12 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,720,383.31 | 183,295,140.41 | 97,558,053.69 | -397,785,956.55 | -70,147,265.24 | -176,387,924.17 | 60,454,287.47 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,807,658.49 | 164,985,280.69 | 109,521,086.68 | -367,488,147.18 | -52,670,939.66 | -163,047,036.66 | 58,710,552.05 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 912,724.82 | 18,309,859.72 | -11,963,032.99 | -30,297,809.37 | -17,476,325.58 | -13,340,887.51 | 1,743,735.42 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-23 00:00:00 | 2025-04-26 00:00:00 | 2025-04-19 00:00:00 | 2024-10-26 00:00:00 | 2024-08-24 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-15 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |