| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.28 | 0.17 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.28 | 0.17 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.34 | 0.28 | 0.17 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.96 | -1.03 | -1.16 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.43 | 0.29 | 0.39 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.35 | 2.93 | 1.38 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | - | - | - | -13.30 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 净资产收益率 - 扣除(%) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.12 | 4.38 | 2.68 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.74 | 6.09 | 3.75 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.54 | 5.57 | 3.48 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96.28 | 96.58 | 96.66 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.77 | 9.66 | 12.15 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104.24 | 115.30 | 118.47 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.66 | 0.45 | 0.22 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93.20 | 94.77 | 102.26 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 812.11 | 2,205.01 | 491.29 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40.44 | 61.45 | 86.30 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168.25 | 191.28 | 148.52 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168.17 | 191.19 | 148.49 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,778.00 | 1,646.32 | 368.26 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.81 | 8.84 | -1.74 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | 10.95 | 2.57 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70.45 | -27.39 | -34.96 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,936,981,204.36 | 1,304,669,628.08 | 612,503,357.24 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,459,232,956.30 | 951,441,163.69 | 454,129,612.34 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,936,981,204.36 | 1,304,669,628.08 | 612,503,357.24 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,132,183.15 | 402,750,278.32 | 201,209,397.58 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,412,418.63 | 126,073,272.07 | 74,408,961.17 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,412,418.63 | 126,073,272.07 | 74,408,961.17 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,954,058.54 | 125,705,731.32 | 74,197,374.04 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -312,424,956.38 | -214,558,798.21 | -82,801,899.13 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 462,379,014.92 | 340,264,529.53 | 156,999,273.17 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,404,065,834.23 | 1,333,650,451.27 | 1,124,763,080.85 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,108,196,744.55 | 1,089,376,256.28 | 1,111,084,254.57 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,155,544,473.63 | 3,037,661,431.43 | 2,827,779,969.88 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,980,078,150.55 | 2,183,567,205.57 | 1,958,325,474.57 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,309,341,699.68 | 1,318,829,558.47 | 1,391,708,576.67 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,289,419,850.23 | 3,502,396,764.04 | 3,350,034,051.24 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -133,875,376.60 | -464,735,332.61 | -522,254,081.36 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -127,980,957.92 | -458,750,063.23 | -516,112,769.36 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,903,198,056.31 | 2,896,689,789.17 | 2,890,870,954.74 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,777,016,370.04 | -3,800,764,697.26 | -3,852,273,054.54 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,805,328,636.06 | 1,236,435,354.82 | 626,375,201.44 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,690,262.61 | 131,265,288.50 | 174,614,309.12 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,491,277.99 | 160,037,916.03 | 122,666,280.66 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 801,000,000.00 | 360,000,000.00 | - |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -302,400,963.34 | -159,595,254.33 | -122,646,719.48 |
| 吸收投资收到的现金(元) | 会员可见 | - | - | 会员可见 | 300,000,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,322,794,236.21 | 1,063,884,136.78 | 412,558,076.98 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,750,367.26 | 154,708,229.06 | -5,549,405.70 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,066,372.63 | 126,398,257.91 | 46,405,013.23 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,437,406.68 | 419,769,291.96 | 339,776,047.28 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 70,651,876.30 | - |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-26 | 2025-06-06 | 2024-10-29 | 2024-08-22 | 2024-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
