| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 0.16 | 0.10 | 0.05 | 0.20 | 0.18 | 0.13 | 0.06 |
| 每股收益 - 稀释(元) | 0.16 | 0.10 | 0.05 | 0.20 | 0.18 | 0.13 | 0.06 |
| 每股收益 - 期末股本摊薄(元) | 0.16 | 0.10 | 0.05 | 0.20 | 0.18 | 0.13 | 0.06 |
| 每股净资产BPS(元) | 3.44 | 3.39 | 3.34 | 3.32 | 3.30 | 3.31 | 3.25 |
| 每股经营活动产生的现金流量净额(元) | 0.12 | 0.06 | 0.02 | 0.21 | 0.19 | 0.10 | 0.04 |
| 每股营业收入(元) | 0.62 | 0.41 | 0.19 | 0.77 | 0.63 | 0.43 | 0.21 |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 4.53 | 3.08 | 1.35 | 6.13 | 5.40 | 3.91 | 1.91 |
| 净资产收益率 - 加权(%) | 4.62 | 3.11 | 1.35 | 6.23 | 5.44 | 3.98 | 1.92 |
| 净资产收益率 - 平均(%) | 4.61 | 3.11 | 1.36 | 6.25 | 5.49 | 3.98 | 1.92 |
| 净资产收益率 - 扣除(%) | 3.35 | 2.16 | 0.89 | 3.98 | 3.69 | 2.78 | 1.21 |
| 总资产净利率 - 平均(%) | 4.32 | 2.90 | 1.26 | 5.76 | 5.06 | 3.67 | 1.73 |
| 总资产报酬率ROA(%) | 5.26 | 3.05 | 1.29 | 5.96 | 5.32 | 3.86 | 1.73 |
| 投入资本回报率ROIC(%) | 4.55 | 3.08 | 1.35 | 6.20 | 5.42 | 3.93 | 1.89 |
| 销售毛利率(%) | 36.57 | 34.82 | 31.94 | 34.36 | 35.34 | 38.64 | 37.45 |
| 销售净利率(%) | 28.78 | 29.24 | 27.15 | 30.01 | 31.88 | 34.57 | 33.40 |
| 资产负债率(%) | 9.60 | 9.87 | 8.41 | 9.17 | 9.11 | 9.41 | 10.68 |
| 资产周转率(倍) | 0.15 | 0.10 | 0.05 | 0.19 | 0.16 | 0.11 | 0.05 |
| 销售商品提供劳务收到的现金/营业收入(%) | 66.58 | 64.58 | 72.70 | 85.62 | 91.92 | 83.83 | 84.29 |
| 营业利润同比增长率(%) | -11.20 | -18.91 | -22.58 | -24.53 | -19.86 | -8.07 | 27.02 |
| 营业收入同比增长率(%) | -2.18 | -4.42 | -9.07 | -18.29 | -14.53 | -13.75 | -8.17 |
| 利润总额同比增长率(%) | -11.19 | -18.95 | -22.63 | -24.43 | -19.97 | -8.24 | 26.31 |
| 归属母公司股东的净利润同比增长率(%) | -12.38 | -19.17 | -26.99 | -27.65 | -22.85 | -11.68 | 28.03 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -5.13 | -20.42 | -24.09 | -47.28 | -41.53 | -30.10 | -3.48 |
| 总资产同比增长率(%) | 4.96 | 3.19 | 0.26 | 1.59 | 54.09 | 62.25 | 68.71 |
| 总负债同比增长率(%) | 10.63 | 8.32 | -21.04 | -18.09 | -22.69 | -16.84 | -10.08 |
| 净资产同比增长率(%) | 4.38 | 2.48 | 2.90 | 4.14 | 82.75 | 92.32 | 70.28 |
| 利润表摘要： | |||||||
| 营业总收入(元) | 773,102,420.66 | 507,160,800.32 | 234,682,549.22 | 960,403,309.08 | 790,322,829.26 | 530,613,810.50 | 258,092,770.62 |
| 营业总成本(元) | 575,839,139.06 | 384,866,614.26 | 184,376,949.71 | 736,223,331.16 | 589,016,666.79 | 374,737,236.77 | 189,800,730.51 |
| 营业收入(元) | 773,102,420.66 | 507,160,800.32 | 234,682,549.22 | 960,403,309.08 | 790,322,829.26 | 530,613,810.50 | 258,092,770.62 |
| 营业利润(元) | 253,223,512.66 | 168,285,901.65 | 73,249,288.23 | 324,105,712.00 | 285,150,059.14 | 207,532,692.17 | 94,610,037.40 |
| 利润总额(元) | 253,262,295.55 | 168,278,491.44 | 73,223,397.36 | 324,409,913.58 | 285,175,877.02 | 207,610,872.70 | 94,641,669.43 |
| 净利润(元) | 222,477,606.38 | 148,298,203.05 | 63,718,209.36 | 288,257,246.53 | 251,973,082.03 | 183,409,946.05 | 86,202,894.13 |
| 归属母公司股东的净利润(元) | 194,681,391.43 | 130,483,111.10 | 56,384,833.25 | 254,181,046.52 | 222,178,270.35 | 161,438,422.37 | 77,232,418.34 |
| 非经常性损益(元) | 50,610,021.54 | 39,135,393.66 | 19,052,476.44 | 89,177,400.00 | 70,318,466.81 | 46,646,513.63 | 28,053,240.49 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 144,071,369.89 | 91,347,717.44 | 37,332,356.81 | 165,003,700.00 | 151,859,803.54 | 114,791,908.74 | 49,179,177.85 |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 3,510,341,953.32 | 3,454,148,852.12 | 3,369,445,319.74 | 3,369,724,430.82 | 3,456,299,361.32 | 3,471,433,899.92 | 3,472,060,906.66 |
| 固定资产(元) | 1,032,618,651.38 | 985,038,283.82 | 994,678,301.15 | 1,014,009,928.15 | 1,018,077,376.18 | 1,018,926,836.50 | 1,021,932,125.98 |
| 长期股权投资(元) | 364,625,912.92 | 376,030,087.48 | 381,205,587.89 | 385,336,730.49 | 343,994,981.83 | 347,915,321.63 | 350,077,547.86 |
| 资产总计(元) | 5,246,749,661.06 | 5,179,775,209.73 | 5,036,344,600.11 | 5,043,056,336.86 | 4,998,789,077.67 | 5,019,438,851.64 | 5,023,486,278.47 |
| 流动负债(元) | 306,569,784.69 | 307,208,596.50 | 205,255,864.23 | 228,275,907.52 | 215,375,132.49 | 218,603,099.47 | 273,316,532.40 |
| 非流动负债(元) | 196,949,029.74 | 204,218,574.48 | 218,508,895.23 | 234,218,103.74 | 239,766,903.84 | 253,547,909.65 | 263,346,293.13 |
| 负债合计(元) | 503,518,814.43 | 511,427,170.98 | 423,764,759.46 | 462,494,011.26 | 455,142,036.33 | 472,151,009.12 | 536,662,825.53 |
| 股东权益(元) | 4,743,230,846.63 | 4,668,348,038.75 | 4,612,579,840.65 | 4,580,562,325.60 | 4,543,647,041.34 | 4,547,287,842.52 | 4,486,823,452.94 |
| 归属母公司股东的权益(元) | 4,296,496,795.46 | 4,231,659,665.35 | 4,171,320,232.31 | 4,147,998,364.82 | 4,116,014,407.77 | 4,129,375,467.56 | 4,053,879,090.00 |
| 资本公积(元) | 2,250,982,036.27 | 2,250,925,927.65 | 2,250,541,111.98 | 2,250,624,106.66 | 2,251,238,011.32 | 2,251,238,011.32 | 2,260,628,935.39 |
| 盈余公积(元) | 25,250,365.27 | 25,250,365.27 | 25,250,365.27 | 25,250,365.27 | 5,266,637.77 | 5,266,637.77 | 5,266,637.77 |
| 未分配利润(元) | 800,504,809.54 | 736,306,529.21 | 674,648,908.58 | 618,264,075.33 | 606,245,026.66 | 620,362,442.16 | 536,156,438.13 |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 514,743,901.43 | 327,547,174.74 | 170,618,930.96 | 822,255,093.17 | 726,451,400.48 | 444,815,635.25 | 217,545,944.71 |
| 经营活动产生的现金净流量(元) | 143,440,696.32 | 74,396,899.83 | 25,772,581.76 | 266,642,811.73 | 242,124,132.81 | 127,428,191.80 | 52,605,172.46 |
| 购建固定无形长期资产支付的现金(元) | 156,939,978.01 | 72,644,829.87 | 21,184,235.15 | 106,876,009.85 | 77,044,591.76 | 48,355,655.41 | 18,506,190.37 |
| 投资支付的现金(元) | 5,740,000,000.00 | 3,700,000,000.00 | 2,610,000,000.00 | 7,570,200,000.00 | 6,145,000,000.00 | 3,845,000,000.00 | 1,944,879,708.77 |
| 投资活动产生的现金净流量(元) | -625,079,554.32 | 977,323,494.64 | -144,742,977.46 | -1,014,492,623.95 | -1,878,219,308.17 | -1,496,651,167.14 | -1,305,132,978.29 |
| 吸收投资收到的现金(元) | 1,181,388.80 | 1,181,388.80 | 1,181,388.80 | 1,787,471.40 | 1,787,471.40 | - | - |
| 筹资活动产生的现金净流量(元) | -65,697,830.17 | -36,024,780.22 | -36,007,576.57 | -121,503,105.01 | -101,514,869.08 | -45,561,321.19 | -7,428,823.59 |
| 现金及现金等价物净增加(元) | -549,522,639.20 | 1,016,308,403.62 | -154,959,072.50 | -865,492,352.61 | -1,733,326,524.08 | -1,411,436,094.59 | -1,260,168,203.86 |
| 期末现金及现金等价物余额(元) | 927,598,191.91 | 2,493,429,234.73 | 1,322,161,758.61 | 1,477,120,831.11 | 609,286,659.64 | 931,177,089.13 | 1,082,444,979.86 |
| 折旧与摊销(元) | - | 42,245,777.97 | - | 82,885,155.46 | - | 40,955,795.94 | - |
| 公告日期 | 2024-10-30 | 2024-08-10 | 2024-04-26 | 2024-03-29 | 2023-10-27 | 2023-08-10 | 2023-04-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |