| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.52 | 0.38 | 0.10 | 0.31 | 0.32 | 0.17 | 0.05 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.52 | 0.38 | 0.10 | 0.31 | 0.32 | 0.17 | 0.05 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.52 | 0.38 | 0.10 | 0.31 | 0.32 | 0.17 | 0.05 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.22 | 3.06 | 2.85 | 2.73 | 2.78 | 2.61 | 2.59 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.08 | 1.23 | 0.41 | 2.39 | 1.59 | 0.84 | 0.44 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.51 | 4.81 | 2.55 | 10.15 | 7.72 | 4.95 | 2.54 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.01 | 12.29 | 3.51 | 11.50 | 11.32 | 6.41 | 2.09 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.26 | 12.85 | 3.59 | 11.83 | 11.80 | 6.40 | 2.12 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.31 | 12.99 | 3.58 | 11.96 | 11.87 | 6.52 | 2.11 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.11 | 4.00 | 3.41 | 9.99 | 10.71 | 5.78 | 1.98 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.09 | 2.21 | 0.75 | 2.75 | 2.53 | 1.39 | 0.56 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.69 | 3.30 | 1.29 | 5.12 | 4.40 | 2.58 | 1.17 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2.80 | 2.05 | 0.54 | 1.86 | 1.91 | 1.03 | 0.34 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.78 | 14.62 | 13.34 | 14.62 | 15.09 | 14.02 | 13.34 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.82 | 11.90 | 7.59 | 6.61 | 7.85 | 6.67 | 5.20 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72.73 | 72.87 | 73.47 | 73.92 | 73.02 | 73.48 | 73.35 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.29 | 0.19 | 0.10 | 0.42 | 0.32 | 0.21 | 0.11 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122.77 | 119.94 | 116.86 | 118.16 | 113.97 | 114.74 | 113.27 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.57 | 59.29 | 38.23 | 24.93 | 8.02 | 16.57 | -14.43 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2.79 | -3.22 | -0.13 | -7.02 | -6.08 | -3.08 | -3.10 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25.66 | 60.73 | 38.07 | 53.72 | 7.27 | 15.06 | -14.27 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63.41 | 127.35 | 88.62 | 98.80 | 11.58 | 28.21 | -8.73 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12.49 | -18.83 | 89.80 | 97.78 | 35.48 | 29.70 | 4.18 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.84 | 8.15 | 10.75 | 10.36 | 8.77 | 5.11 | 5.42 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.40 | 7.25 | 10.94 | 11.16 | 10.86 | 6.88 | 7.96 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.58 | 17.25 | 10.13 | 7.97 | 2.09 | -2.74 | -0.79 |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,862,463,550.04 | 85,828,214,649.33 | 45,555,110,121.97 | 180,998,878,168.94 | 137,709,970,197.60 | 88,352,224,658.60 | 45,332,957,611.12 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,288,479,982.47 | 78,796,600,888.89 | 42,124,389,308.57 | 165,917,603,117.75 | 125,284,835,677.69 | 81,424,143,831.29 | 42,164,035,521.03 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,862,463,550.04 | 85,828,214,649.33 | 45,555,110,121.97 | 180,998,878,168.94 | 137,709,970,197.60 | 88,352,224,658.60 | 45,332,957,611.12 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,321,222,290.84 | 12,041,688,579.58 | 4,312,004,241.61 | 15,288,960,303.54 | 13,794,577,709.41 | 7,620,068,050.79 | 3,151,407,188.13 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,329,123,544.66 | 12,097,773,255.91 | 4,341,250,570.13 | 15,670,013,550.58 | 13,789,943,806.98 | 7,587,278,417.37 | 3,176,068,844.20 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,478,444,659.09 | 10,217,007,918.79 | 3,456,313,903.57 | 11,972,241,529.24 | 10,808,685,401.46 | 5,895,249,320.89 | 2,355,025,944.53 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,190,803,578.88 | 6,716,157,499.99 | 1,784,650,485.67 | 5,608,589,563.00 | 5,624,272,741.76 | 2,987,518,093.06 | 964,478,098.79 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,535,416,349.81 | 4,531,816,953.30 | 48,198,975.68 | 738,441,435.07 | 304,682,078.69 | 296,455,494.35 | 49,589,616.89 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,655,387,229.07 | 2,184,340,546.69 | 1,736,451,509.99 | 4,870,148,127.93 | 5,319,590,663.07 | 2,691,062,598.71 | 914,888,481.90 |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,267,511,271.44 | 65,437,821,699.29 | 61,304,320,192.84 | 58,684,097,429.49 | 64,163,713,558.72 | 68,173,431,357.13 | 67,324,262,589.32 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,689,665,954.84 | 260,811,266,123.80 | 267,992,742,058.98 | 270,807,601,818.40 | 260,108,589,702.57 | 258,469,133,035.12 | 257,681,227,275.82 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,743,518,106.12 | 16,163,403,602.66 | 15,796,148,661.10 | 15,004,891,197.66 | 14,128,524,978.38 | 13,395,446,998.69 | 13,013,569,110.79 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 479,837,002,576.72 | 468,803,835,295.37 | 468,562,553,437.20 | 457,899,346,871.80 | 440,883,284,616.52 | 433,493,714,304.99 | 423,071,055,687.43 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,834,805,994.61 | 136,150,038,822.44 | 132,098,989,580.32 | 143,020,057,270.88 | 134,475,042,254.14 | 132,475,931,996.27 | 121,764,190,163.34 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 222,153,888,598.35 | 205,482,503,768.36 | 212,137,805,837.01 | 195,452,558,113.77 | 187,479,501,276.77 | 186,074,423,726.01 | 188,540,722,199.52 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,988,694,592.96 | 341,632,542,590.80 | 344,236,795,417.33 | 338,472,615,384.65 | 321,954,543,530.91 | 318,550,355,722.28 | 310,304,912,362.86 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,848,307,983.76 | 127,171,292,704.57 | 124,325,758,019.87 | 119,426,731,487.15 | 118,928,741,085.61 | 114,943,358,582.71 | 112,766,143,324.57 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,407,501,374.61 | 54,625,827,602.78 | 50,863,075,772.88 | 48,762,277,358.79 | 49,669,430,834.63 | 46,587,884,519.61 | 46,184,359,669.90 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 890,913,352.48 | 874,938,385.96 | 1,021,581,731.11 | 980,196,420.33 | 585,462,493.10 | 543,194,515.36 | 543,194,515.36 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,742,713,077.07 | 5,742,713,077.07 | 5,742,713,077.07 | 5,742,713,077.07 | 5,553,952,375.14 | 5,553,952,375.14 | 5,553,952,375.14 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,467,022,923.19 | 27,992,376,844.30 | 24,168,993,701.06 | 22,384,343,215.39 | 23,457,745,089.65 | 20,871,431,039.01 | 20,588,703,581.46 |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,337,576,466.61 | 102,941,778,039.73 | 53,234,844,530.47 | 213,867,963,470.15 | 156,944,895,473.82 | 101,376,943,807.90 | 51,349,270,276.64 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,052,837,551.14 | 21,853,500,845.45 | 7,275,245,165.00 | 42,583,798,711.10 | 28,339,423,899.88 | 14,958,788,742.33 | 7,788,761,905.01 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,217,383,917.09 | 24,987,253,724.54 | 10,977,425,272.07 | 49,769,265,599.80 | 31,009,331,827.14 | 19,842,598,671.13 | 7,064,869,548.77 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 520,891,109.06 | 248,549,478.47 | 315,292,224.30 | 2,822,138,464.63 | 3,178,357,522.07 | 2,714,805,204.24 | 354,750,849.13 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,738,456,728.79 | -21,779,813,969.50 | -10,796,073,086.27 | -46,859,526,497.88 | -29,697,302,357.78 | -18,731,261,455.60 | -7,081,941,566.96 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,764,476,016.07 | 698,235,509.49 | 114,419,328.42 | 1,761,332,448.74 | 1,134,095,165.00 | 768,837,536.00 | 10,489,900.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,315,143,515.96 | 84,265,937,643.10 | 42,992,100,601.94 | 189,953,488,903.88 | 143,151,438,214.72 | 94,061,204,660.99 | 48,501,305,929.49 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,357,396,820.33 | -1,704,809,588.64 | 6,083,074,860.36 | 4,928,840,444.34 | 6,096,159,074.94 | 11,397,483,610.90 | 4,613,363,471.66 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,048,566,905.65 | -1,633,055,002.54 | 2,552,659,016.38 | 653,720,885.87 | 4,741,355,383.86 | 7,637,561,397.48 | 5,319,164,257.35 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,101,512,879.99 | 15,517,024,783.10 | 19,702,738,802.02 | 17,150,079,785.64 | 21,237,714,283.63 | 23,463,452,656.56 | 21,145,055,516.43 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 8,980,670,275.68 | - | 18,474,219,250.66 | - | 8,918,522,453.41 | - |
| 公告日期 | 2025-10-28 | 2025-08-19 | 2025-04-26 | 2025-04-16 | 2024-10-25 | 2024-08-20 | 2024-04-27 | 2024-04-16 | 2023-10-27 | 2023-08-31 | 2023-04-28 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |