| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标: | |||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.38 | 0.18 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.38 | 0.18 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.47 | 0.38 | 0.18 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.61 | 4.58 | 4.46 |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.38 | 0.08 | -0.09 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.77 | 2.66 | 1.23 |
| 关键比率: | |||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.20 | 8.21 | 3.96 |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.55 | 8.50 | 4.05 |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.55 | 8.50 | 4.05 |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.05 | 8.06 | 3.85 |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.44 | 5.11 | 2.36 |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.52 | 5.94 | 2.55 |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7.55 | 6.12 | 2.84 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38.64 | 38.11 | 36.92 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.77 | 14.36 | 14.37 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37.18 | 38.38 | 40.66 |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.50 | 0.36 | 0.16 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82.13 | 73.87 | 65.44 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60.19 | 57.22 | 50.69 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.62 | 15.46 | 21.21 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62.96 | 57.63 | 51.23 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56.36 | 54.29 | 53.66 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83.12 | 77.23 | 65.61 |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.89 | 5.17 | 7.10 |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12.58 | -6.51 | 6.06 |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11.14 | 14.29 | 8.05 |
| 利润表摘要: | |||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,155,171,097.37 | 823,165,435.39 | 381,495,312.07 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,015,229,143.02 | 705,030,179.87 | 335,496,601.08 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,155,171,097.37 | 823,165,435.39 | 381,495,312.07 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,288,540.38 | 135,743,406.90 | 58,204,455.32 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,725,710.75 | 136,208,926.08 | 58,438,129.78 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,474,891.52 | 118,241,793.72 | 54,804,881.96 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,280,371.32 | 116,357,629.17 | 54,590,237.18 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,098,779.42 | 2,021,279.01 | 1,479,144.75 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,181,591.90 | 114,336,350.16 | 53,111,092.43 |
| 资产负债表摘要: | |||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,527,194,375.42 | 1,599,111,429.43 | 1,571,788,949.10 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,830,401.44 | 420,490,927.87 | 414,840,298.26 |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,352,276.28 | 24,352,276.29 | 21,625,033.73 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,271,871,383.44 | 2,318,468,412.25 | 2,343,564,055.67 |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,387,432.37 | 697,658,286.64 | 742,916,751.85 |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,295,702.12 | 192,245,702.12 | 210,011,247.56 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,683,134.49 | 889,903,988.76 | 952,927,999.41 |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,427,188,248.95 | 1,428,564,423.49 | 1,390,636,056.26 |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,415,079,733.15 | 1,417,744,344.58 | 1,378,294,982.61 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,972,233.14 | 393,779,290.43 | 386,911,424.06 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,396,487.68 | 119,396,487.68 | 119,396,487.68 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 696,001,820.90 | 704,523,033.87 | 642,755,641.88 |
| 现金流量表摘要: | |||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 948,774,725.95 | 608,078,796.84 | 249,649,591.33 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,847,689.42 | 23,360,439.08 | -28,252,533.90 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,311,306.75 | 5,663,144.36 | 2,816,665.14 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 82,574,892.45 | - | 50,000,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,856,199.20 | 44,366,855.64 | -2,816,665.14 |
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,402.99 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,500,000.00 | 88,000,000.00 | 88,000,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -153,988,246.21 | -87,610,239.94 | 79,728,165.20 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -78,977,661.83 | -19,866,774.37 | 48,665,250.95 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,409,696.85 | 338,520,584.31 | 407,052,609.63 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 16,743,298.99 | - |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-28 | 2024-08-27 | 2024-04-26 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
