| 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | 2021年年报 | 2021年三季报 | 2021年中报 | 2021年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||
| 每股收益 - 基本(元) | 0.07 | 0.21 | 0.17 | 0.14 | 0.08 | 0.17 | 0.15 | 0.12 | 0.06 |
| 每股收益 - 稀释(元) | 0.07 | 0.21 | 0.17 | 0.14 | 0.08 | 0.17 | 0.15 | 0.12 | 0.06 |
| 每股收益 - 期末股本摊薄(元) | 0.07 | 0.21 | 0.17 | 0.14 | 0.08 | 0.17 | 0.15 | 0.12 | 0.06 |
| 每股净资产BPS(元) | 4.90 | 4.83 | 4.79 | 4.76 | 4.71 | 4.66 | 4.61 | 4.58 | 4.55 |
| 每股经营活动产生的现金流量净额(元) | -0.21 | 0.58 | 0.02 | -0.12 | -0.23 | 0.66 | 0.07 | -0.09 | -0.10 |
| 每股营业收入(元) | 2.05 | 7.22 | 5.57 | 3.85 | 1.98 | 6.17 | 4.67 | 3.02 | 1.43 |
| 关键比率： | |||||||||
| 净资产收益率 - 摊薄(%) | 1.53 | 4.26 | 3.47 | 2.90 | 1.78 | 3.62 | 3.31 | 2.58 | 1.25 |
| 净资产收益率 - 加权(%) | 1.54 | 4.33 | 3.51 | 2.94 | 1.80 | 3.67 | 3.35 | 2.60 | 1.25 |
| 净资产收益率 - 平均(%) | 1.54 | 4.34 | 3.52 | 2.93 | 1.79 | 3.69 | 3.35 | 2.61 | 1.25 |
| 净资产收益率 - 扣除(%) | 1.51 | 3.78 | 3.13 | 2.71 | 1.71 | 2.40 | 3.10 | 2.40 | 1.21 |
| 总资产净利率 - 平均(%) | 0.86 | 2.77 | 2.27 | 1.81 | 0.98 | 2.69 | 2.39 | 1.84 | 0.86 |
| 总资产报酬率ROA(%) | 0.93 | 2.91 | 2.59 | 2.08 | 1.07 | 3.03 | 2.83 | 2.15 | 1.02 |
| 投入资本回报率ROIC(%) | 1.03 | 2.94 | 2.38 | 2.00 | 1.23 | 2.56 | 2.36 | 1.85 | 0.90 |
| 销售毛利率(%) | 17.75 | 16.35 | 16.12 | 16.03 | 16.15 | 17.21 | 17.65 | 18.87 | 18.79 |
| 销售净利率(%) | 4.48 | 3.95 | 4.17 | 4.80 | 4.95 | 4.14 | 4.76 | 5.56 | 5.44 |
| 资产负债率(%) | 42.82 | 42.62 | 42.70 | 42.37 | 40.74 | 40.72 | 40.49 | 39.14 | 37.88 |
| 资产周转率(倍) | 0.19 | 0.70 | 0.54 | 0.38 | 0.20 | 0.65 | 0.50 | 0.33 | 0.16 |
| 销售商品提供劳务收到的现金/营业收入(%) | 76.77 | 89.96 | 88.21 | 86.39 | 79.57 | 105.83 | 93.36 | 90.39 | 87.06 |
| 营业利润同比增长率(%) | -5.00 | 11.75 | 4.67 | 10.54 | 20.19 | 24.13 | 32.44 | 30.02 | 18.16 |
| 营业收入同比增长率(%) | 3.69 | 17.05 | 19.47 | 27.49 | 38.77 | 27.07 | 32.64 | 31.61 | 35.48 |
| 利润总额同比增长率(%) | -5.85 | 7.71 | 4.26 | 9.95 | 20.60 | 63.57 | 82.10 | 101.71 | 303.39 |
| 归属母公司股东的净利润同比增长率(%) | -10.96 | 21.97 | 7.88 | 16.75 | 48.38 | 67.28 | 116.84 | 141.63 | 602.23 |
| 扣非后归属母公司股东的净利润同比增长率(%) | -7.84 | 61.78 | 3.33 | 17.14 | 46.29 | 2,086.27 | 297.28 | 467.05 | 512.53 |
| 总资产同比增长率(%) | 7.29 | 6.55 | 10.71 | 12.74 | 12.15 | 10.13 | 4.24 | 1.50 | -2.40 |
| 总负债同比增长率(%) | 12.76 | 11.52 | 16.75 | 22.04 | 20.62 | 14.40 | 5.14 | -4.81 | -13.83 |
| 净资产同比增长率(%) | 4.05 | 3.56 | 3.79 | 3.94 | 3.62 | 3.89 | 4.45 | 4.15 | 4.39 |
| 利润表摘要： | |||||||||
| 营业总收入(元) | 2,107,515,933.13 | 7,406,006,283.25 | 5,718,166,654.26 | 3,952,322,588.69 | 2,032,493,260.73 | 6,327,072,471.05 | 4,792,888,775.92 | 3,100,068,217.24 | 1,464,613,346.58 |
| 营业总成本(元) | 1,998,763,540.41 | 7,142,760,363.34 | 5,469,654,959.88 | 3,749,450,795.23 | 1,932,492,045.90 | 6,043,645,838.93 | 4,546,025,555.02 | 2,913,525,921.18 | 1,376,535,069.90 |
| 营业收入(元) | 2,107,515,933.13 | 7,406,006,283.25 | 5,718,166,654.26 | 3,952,322,588.69 | 2,032,493,260.73 | 6,327,072,471.05 | 4,792,888,775.92 | 3,100,068,217.24 | 1,464,613,346.58 |
| 营业利润(元) | 102,531,459.53 | 312,271,841.87 | 269,683,414.68 | 215,345,952.57 | 107,924,301.86 | 279,440,662.49 | 256,098,319.60 | 194,806,756.39 | 89,792,364.34 |
| 利润总额(元) | 101,814,160.39 | 302,071,289.60 | 267,337,738.00 | 213,835,194.49 | 108,138,170.43 | 280,449,918.56 | 254,798,252.95 | 194,487,341.12 | 89,663,862.36 |
| 净利润(元) | 94,438,746.76 | 292,360,143.34 | 238,649,516.12 | 189,523,225.12 | 100,545,551.57 | 262,182,348.98 | 228,180,166.64 | 172,394,142.63 | 79,728,137.96 |
| 归属母公司股东的净利润(元) | 76,762,708.40 | 211,093,354.78 | 170,699,887.84 | 141,616,196.43 | 86,208,912.38 | 173,067,057.43 | 156,494,949.91 | 121,294,155.08 | 58,098,253.87 |
| 非经常性损益(元) | 640,869.03 | 23,725,533.58 | 17,107,527.39 | 9,333,714.03 | 3,611,301.27 | 57,204,423.62 | 9,534,208.01 | 8,365,506.05 | 1,637,406.85 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 76,121,839.37 | 187,367,821.20 | 153,592,360.45 | 132,282,482.40 | 82,597,611.11 | 114,537,622.85 | 146,960,741.90 | 112,928,649.03 | 56,460,847.02 |
| 资产负债表摘要： | |||||||||
| 流动资产(元) | 6,712,148,788.94 | 6,487,631,303.57 | 6,427,653,402.81 | 6,306,536,693.31 | 5,921,661,541.62 | 5,747,547,322.26 | 5,337,836,986.68 | 5,056,689,520.86 | 4,773,245,500.11 |
| 固定资产(元) | 2,813,149,088.98 | 2,832,817,749.08 | 2,847,847,165.72 | 2,881,416,724.90 | 2,923,624,964.10 | 2,978,465,480.69 | 2,892,769,771.57 | 2,895,524,592.15 | 2,923,970,582.29 |
| 长期股权投资(元) | 40,453,572.74 | 45,010,697.91 | 43,394,180.44 | 45,250,524.84 | 43,623,933.60 | 48,360,809.30 | 42,354,812.51 | 42,354,812.51 | 42,354,812.51 |
| 资产总计(元) | 11,097,377,253.86 | 10,899,603,234.70 | 10,816,601,827.10 | 10,700,711,887.95 | 10,343,446,764.65 | 10,229,165,483.10 | 9,770,514,388.30 | 9,491,791,895.68 | 9,222,721,319.07 |
| 流动负债(元) | 3,995,872,092.32 | 3,871,243,101.47 | 3,855,526,315.25 | 3,763,940,792.32 | 3,447,852,651.74 | 3,547,229,635.66 | 3,340,897,609.22 | 3,103,434,476.85 | 3,371,107,254.52 |
| 非流动负债(元) | 756,028,331.82 | 774,498,228.55 | 762,863,024.29 | 770,206,112.83 | 766,388,875.15 | 618,447,951.40 | 614,738,083.45 | 611,758,632.27 | 122,846,413.34 |
| 负债合计(元) | 4,751,900,424.14 | 4,645,741,330.02 | 4,618,389,339.54 | 4,534,146,905.15 | 4,214,241,526.89 | 4,165,677,587.06 | 3,955,635,692.67 | 3,715,193,109.12 | 3,493,953,667.86 |
| 股东权益(元) | 6,345,476,829.72 | 6,253,861,904.68 | 6,198,212,487.56 | 6,166,564,982.80 | 6,129,205,237.76 | 6,063,487,896.04 | 5,814,878,695.63 | 5,776,598,786.56 | 5,728,767,651.21 |
| 归属母公司股东的权益(元) | 5,029,115,878.61 | 4,952,193,029.00 | 4,913,127,177.83 | 4,888,832,352.60 | 4,833,382,609.96 | 4,781,800,489.27 | 4,733,497,520.88 | 4,703,372,026.46 | 4,664,627,848.55 |
| 资本公积(元) | 2,762,426,325.39 | 2,762,426,325.40 | 2,762,428,033.11 | 2,770,895,346.41 | 2,770,895,346.41 | 2,798,991,033.11 | 2,773,798,252.12 | 2,773,798,252.12 | 2,773,798,252.12 |
| 盈余公积(元) | 383,332,136.31 | 383,332,136.31 | 374,957,113.74 | 374,957,113.74 | 374,957,113.74 | 374,957,113.74 | 370,869,204.25 | 370,869,204.25 | 370,869,204.25 |
| 未分配利润(元) | 857,295,731.72 | 780,533,023.32 | 800,526,548.15 | 766,354,655.50 | 710,947,371.45 | 630,833,162.09 | 613,579,272.00 | 578,378,477.17 | 535,702,737.90 |
| 现金流量表摘要： | |||||||||
| 销售商品提供劳务收到的现金(元) | 1,617,987,905.28 | 6,662,207,115.43 | 5,043,937,826.29 | 3,414,514,541.55 | 1,617,212,235.02 | 6,695,965,913.52 | 4,474,603,942.12 | 2,802,139,967.53 | 1,275,061,970.22 |
| 经营活动产生的现金净流量(元) | -218,444,658.99 | 590,478,111.27 | 19,021,193.51 | -127,557,484.88 | -238,876,879.49 | 679,078,652.93 | 67,099,611.48 | -92,914,684.30 | -101,563,238.99 |
| 购建固定无形长期资产支付的现金(元) | 43,028,644.10 | 252,025,734.48 | 166,265,432.39 | 111,824,258.42 | 84,773,484.86 | 167,328,042.51 | 108,401,999.75 | 62,963,447.15 | 30,817,072.83 |
| 投资支付的现金(元) | - | - | 36,563,000.00 | - | - | 1,548,900.00 | 1,548,900.00 | - | - |
| 投资活动产生的现金净流量(元) | -42,839,034.10 | -249,701,054.80 | -165,539,110.03 | -108,500,444.41 | -73,782,030.33 | -133,636,074.55 | -86,469,048.59 | -42,159,810.18 | -30,609,680.77 |
| 吸收投资收到的现金(元) | - | - | - | - | - | 166,000,000.00 | - | - | - |
| 取得借款收到的现金(元) | - | 472,000,000.00 | 437,000,000.00 | 331,000,000.00 | 160,000,000.00 | 1,050,732,536.44 | 527,618,850.00 | 514,718,850.00 | 1,618,850.00 |
| 筹资活动产生的现金净流量(元) | -21,398,852.64 | -261,812,408.92 | -162,315,234.04 | -111,924,434.69 | -40,089,915.13 | -260,338,789.51 | -334,032,714.42 | -254,125,877.61 | -309,065,656.35 |
| 现金及现金等价物净增加(元) | -284,490,783.65 | 100,722,642.69 | -294,018,629.80 | -337,873,898.74 | -354,106,195.72 | 303,550,165.52 | -359,059,773.26 | -393,728,497.98 | -442,711,509.14 |
| 期末现金及现金等价物余额(元) | 1,505,909,092.51 | 1,790,399,876.16 | 1,395,658,603.67 | 1,269,238,480.23 | 1,253,006,183.25 | 1,689,677,233.47 | 1,027,067,294.69 | 992,398,569.97 | 943,415,558.81 |
| 折旧与摊销(元) | - | 324,105,517.12 | - | 162,133,829.99 | - | 317,040,009.94 | - | 159,101,791.89 | - |
| 公告日期 | 2023-04-14 | 2023-04-14 | 2022-10-26 | 2022-08-24 | 2022-04-23 | 2023-04-14 | 2021-10-29 | 2021-08-27 | 2021-04-15 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
