中国金茂 (00817.HK)

+ 收藏

现金流量表(中国金茂)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
起始日期 2023-01-012023-01-012022-01-012022-01-01
截止日期 2023-12-312023-06-302022-12-312022-06-30
报表类型 合并报表合并报表合并报表合并报表
报表年结日 1231123112311231
上市前/上市后 上市后上市后上市后上市后
原始币种 人民币人民币人民币人民币
经营活动产生的现金流量
 除税前利润(元) -2,812,533,000.002,053,655,000.009,757,180,000.006,139,674,000.00
 资产减值准备(元) 4,856,133,000.00355,316,000.005,951,045,000.00-
 折旧与摊销(元) 1,008,924,000.00417,866,000.00672,047,000.00399,445,000.00
 出售物业、厂房及设备的亏损收益(元) -1,371,735,000.00-13,561,000.00-670,347,000.00-60,301,000.00
 投资亏损收益(元) -241,516,000.00-165,719,000.00-474,346,000.00-192,637,000.00
 应占联营及合营公司亏损收益(元) 919,434,000.00-1,076,099,000.00-497,432,000.00-1,402,906,000.00
 重估盈余(元) -46,252,000.008,659,000.00-2,542,243,000.009,353,000.00
 利息支出(元) 3,013,873,000.001,449,103,000.002,711,121,000.001,355,034,000.00
 利息收入(元) -1,899,482,000.00-1,114,973,000.00-2,130,988,000.00-1,036,509,000.00
 存货的减少增加(元) -283,459,000.00-88,747,000.00-161,439,000.00-186,517,000.00
 应收帐款减少增加(元) 367,999,000.00-48,749,000.00125,237,000.0046,124,000.00
 预付款项、按金及其他应收款项减少增加(元) -6,365,316,000.00-2,745,146,000.006,648,704,000.001,679,996,000.00
 应付帐款增加减少(元) 614,512,000.00-2,799,003,000.00-165,204,000.00-1,095,930,000.00
 预收账款、按金及其他应付款增加减少(元) -12,115,263,000.004,493,220,000.00-19,710,695,000.00-6,623,808,000.00
 经营资金变动其他项目(元) 18,182,271,000.002,504,942,000.005,589,696,000.00-435,505,000.00
 经营活动产生的现金(元) 3,827,590,000.003,230,764,000.005,102,336,000.00-1,404,487,000.00
 已收利息经营(元) 1,622,082,000.001,113,282,000.001,263,236,000.00778,009,000.00
 已付税项(元) -1,792,640,000.00-1,230,134,000.00-3,193,789,000.00-2,062,195,000.00
 经营活动产生的现金流量净额其他项目(元) 1,055,782,000.00570,290,000.00-128,106,000.0065,057,000.00
 经营活动产生的现金流量净额(元) 3,090,732,000.002,570,920,000.001,780,441,000.00-3,401,625,000.00
投资活动产生的现金流量
 购买物业、厂房及设备支付的现金(元) -827,585,000.00-343,711,000.00-883,589,000.00-604,787,000.00
 出售物业、厂房及设备收到的现金(元) 10,255,000.00462,000.0010,211,000.00213,000.00
 购买无形资产及其他资产支付的现金(元) -110,356,000.00-13,933,000.00-86,447,000.00-23,954,000.00
 出售无形资产及其他资产收到的现金(元) 23,154,000.0022,526,000.00965,000.00-
 购买子公司、联营企业及合营企业支付的现金(元) -2,193,596,000.00-630,088,000.00-9,856,203,000.00-3,365,646,000.00
 出售子公司、联营企业及合营企业收到的现金(元) 3,458,401,000.00594,412,000.001,243,086,000.001,452,219,000.00
 购买证券投资所支付的现金(元) 94,638,000.0053,691,000.00-422,593,000.00
 出售证券投资所收到的现金(元) 241,516,000.00165,719,000.00933,251,000.00192,637,000.00
 已收利息及股息投资(元) 271,353,000.007,280,000.00462,475,000.0022,430,000.00
 投资活动产生的现金流量净额其他项目(元) 677,368,000.00239,195,000.0012,031,790,000.005,229,682,000.00
 投资活动产生的现金流量净额(元) 1,645,148,000.0095,553,000.003,855,539,000.003,325,387,000.00
融资活动产生的现金流量
 新增借款(元) 80,129,302,000.0048,385,803,000.0093,595,846,000.0048,003,734,000.00
 偿还借款(元) -87,386,111,000.00-49,965,416,000.00-87,847,868,000.00-45,317,793,000.00
 吸收投资所得(元) 8,501,839,000.003,747,682,000.006,242,738,000.001,062,465,000.00
 发行费用(元) 8,000,000,000.00---
 已付股息融资(元) -1,026,523,000.00-364,140,000.00-1,149,086,000.00-100,149,000.00
 已付利息融资(元) -7,084,283,000.00-3,500,111,000.00-6,617,729,000.00-3,095,239,000.00
 融资活动产生的现金流量净额其他项目(元) -12,041,011,000.00-5,031,965,000.00-3,871,654,000.001,334,740,000.00
 融资活动产生的现金流量净额(元) -10,906,787,000.00-6,728,147,000.00352,247,000.001,887,758,000.00
现金及现金等价物净增加额(元) -6,170,907,000.00-4,061,674,000.005,988,227,000.001,811,520,000.00
现金及现金等价物的期初余额(元) 37,089,244,000.0037,089,244,000.0031,050,637,000.0031,050,637,000.00
现金及现金等价物的期末余额其他项目(元) 1,631,000.00-108,620,000.0050,380,000.0025,126,000.00
现金及现金等价物的期末余额(元) 30,919,968,000.0032,918,950,000.0037,089,244,000.0032,887,283,000.00
公告日期 2024-04-242023-09-182023-04-242022-09-15
会计准则 香港会计准则香港会计准则香港会计准则香港会计准则
审计意见 ----
审核师 ----
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院