| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,253,645,000.00 | 14,543,226,000.00 | 21,127,163,000.00 | 12,197,669,000.00 | 11,010,447,000.00 | 8,826,056,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,618,739,000.00 | 21,906,439,000.00 | 19,986,780,000.00 | 18,788,892,000.00 | 17,794,030,000.00 | 15,572,616,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,135,141,000.00 | 2,027,706,000.00 | 2,716,216,000.00 | 3,244,400,000.00 | 3,593,413,000.00 | 3,743,425,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,533,000.00 | 20,879,000.00 | 12,948,000.00 | 27,867,000.00 | 25,562,000.00 | 33,806,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,902,937,000.00 | 2,988,260,000.00 | 2,489,339,000.00 | 2,232,540,000.00 | 2,364,098,000.00 | 2,547,619,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,565,776,000.00 | 6,140,623,000.00 | 5,526,212,000.00 | 5,287,550,000.00 | 3,572,087,000.00 | 4,324,646,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,967,000.00 | 684,038,000.00 | 781,216,000.00 | 181,007,000.00 | 462,598,000.00 | 1,598,566,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,972,380,000.00 | 1,966,401,000.00 | 1,881,755,000.00 | 1,697,592,000.00 | 1,533,143,000.00 | 1,413,029,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,733,118,000.00 | 50,277,572,000.00 | 54,521,629,000.00 | 43,657,517,000.00 | 40,355,378,000.00 | 38,059,763,000.00 |
| 非流动资产： | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,467,934,000.00 | 10,690,749,000.00 | 10,954,485,000.00 | 10,911,466,000.00 | 11,364,376,000.00 | 10,880,076,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,202,922,000.00 | 4,268,896,000.00 | 3,803,325,000.00 | 5,313,512,000.00 | 4,477,324,000.00 | 8,120,857,000.00 |
| 土地使用权(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,764,487,000.00 | 2,776,898,000.00 | 2,789,367,000.00 | 2,802,005,000.00 | 2,811,804,000.00 | 2,735,807,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,705,139,000.00 | 4,832,587,000.00 | 4,948,992,000.00 | 1,040,171,000.00 | 1,085,643,000.00 | 1,115,110,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,187,137,000.00 | 3,092,606,000.00 | 3,027,795,000.00 | 2,616,312,000.00 | 2,262,552,000.00 | 2,187,485,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,061,775,000.00 | 2,062,585,000.00 | 2,084,933,000.00 | 2,492,948,000.00 | 2,455,199,000.00 | 2,276,929,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,876,277,000.00 | 1,893,500,000.00 | 2,032,015,000.00 | 1,708,593,000.00 | 1,872,388,000.00 | 2,083,008,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,265,671,000.00 | 29,617,821,000.00 | 29,640,912,000.00 | 26,885,007,000.00 | 26,329,286,000.00 | 29,399,272,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,998,789,000.00 | 79,895,393,000.00 | 84,162,541,000.00 | 70,542,524,000.00 | 66,684,664,000.00 | 67,459,035,000.00 |
| 流动负债： | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,135,194,000.00 | 6,182,897,000.00 | 5,252,935,000.00 | 5,003,608,000.00 | 4,881,817,000.00 | 4,298,388,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 358,088,000.00 | 365,399,000.00 | 400,381,000.00 | 474,922,000.00 | 549,126,000.00 | 580,009,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,389,995,000.00 | 20,024,354,000.00 | 22,210,431,000.00 | 16,566,450,000.00 | 11,306,075,000.00 | 11,448,089,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | - | 175,000.00 | - | 30,880,000.00 | 52,094,000.00 | 30,468,000.00 | 29,765,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,852,000.00 | 6,737,000.00 | 5,743,000.00 | 13,339,000.00 | 32,289,000.00 | 24,174,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,015,270,000.00 | 6,359,391,000.00 | 7,580,195,000.00 | 6,671,159,000.00 | 6,203,300,000.00 | 5,837,433,000.00 |
| 衍生工具负债流动(元) | - | - | - | - | - | - | - | 972,753,000.00 | - | - |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,625,000.00 | 556,077,000.00 | 630,997,000.00 | 536,649,000.00 | 429,348,000.00 | 414,483,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,796,199,000.00 | 33,494,855,000.00 | 36,111,562,000.00 | 30,290,974,000.00 | 23,432,423,000.00 | 22,632,341,000.00 |
| 非流动负债： | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,358,915,000.00 | 5,432,906,000.00 | 5,650,782,000.00 | 6,421,177,000.00 | 5,388,395,000.00 | 5,112,882,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,164,406,000.00 | 2,174,093,000.00 | 2,268,579,000.00 | 2,334,613,000.00 | 2,534,106,000.00 | 2,618,615,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,974,000.00 | 224,896,000.00 | 393,473,000.00 | - | - | - |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,165,000.00 | 676,599,000.00 | 668,946,000.00 | 678,972,000.00 | 698,206,000.00 | 697,122,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 364,272,000.00 | 403,065,000.00 | 404,018,000.00 | - | - | - |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,433,492,000.00 | 2,366,947,000.00 | 2,336,654,000.00 | 2,022,850,000.00 | 1,958,571,000.00 | 1,943,683,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,197,224,000.00 | 11,278,506,000.00 | 11,722,452,000.00 | 11,457,612,000.00 | 10,579,278,000.00 | 10,372,302,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,993,423,000.00 | 44,773,361,000.00 | 47,834,014,000.00 | 41,748,586,000.00 | 34,011,701,000.00 | 33,004,643,000.00 |
| 股东权益： | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,000.00 | 124,000.00 | 124,000.00 | 113,000.00 | 113,000.00 | 113,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,414,048,000.00 | 70,332,742,000.00 | 70,198,031,000.00 | 61,074,518,000.00 | 60,950,227,000.00 | 60,815,657,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,432,174,000.00 | -37,135,968,000.00 | -35,760,301,000.00 | -34,359,076,000.00 | -30,472,526,000.00 | -27,667,874,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 79,337,000.00 | 67,812,000.00 | 60,035,000.00 | 25,127,000.00 | 18,812,000.00 | 6,425,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,944,031,000.00 | 1,857,322,000.00 | 1,830,638,000.00 | 2,053,256,000.00 | 2,176,337,000.00 | 1,300,071,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,005,366,000.00 | 35,122,032,000.00 | 36,328,527,000.00 | 28,793,938,000.00 | 32,672,963,000.00 | 34,454,392,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,005,366,000.00 | 35,122,032,000.00 | 36,328,527,000.00 | 28,793,938,000.00 | 32,672,963,000.00 | 34,454,392,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,998,789,000.00 | 79,895,393,000.00 | 84,162,541,000.00 | 70,542,524,000.00 | 66,684,664,000.00 | 67,459,035,000.00 |
| 公告日期 | 2025-08-19 | 2025-05-21 | 2025-04-16 | 2024-11-19 | 2024-08-20 | 2024-05-21 | 2024-04-17 | 2023-11-15 | 2023-08-18 | 2023-05-24 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |