| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-24 | 2023-06-25 | 2023-03-26 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1228 | 1229 | 1229 | 1229 | 1229 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,534,000.00 | 133,173,000.00 | 113,820,000.00 | 84,149,000.00 | 56,810,000.00 | 47,673,000.00 | 25,838,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,752,000.00 | 42,863,000.00 | 43,637,000.00 | 39,699,000.00 | 37,401,000.00 | 30,045,000.00 | 40,199,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,446,000.00 | 4,530,000.00 | 6,176,000.00 | 6,114,000.00 | 5,026,000.00 | 6,193,000.00 | 5,342,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,392,000.00 | 31,448,000.00 | 30,813,000.00 | 32,895,000.00 | 38,271,000.00 | 42,105,000.00 | 33,942,000.00 |
| 可收回本期税项(元) | 会员可见 | - | - | - | 990,000.00 | 2,663,000.00 | - | - | - | - | - |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,480,000.00 | 19,533,000.00 | 23,724,000.00 | 32,667,000.00 | 39,256,000.00 | 45,862,000.00 | 57,233,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,594,000.00 | 234,210,000.00 | 218,170,000.00 | 195,524,000.00 | 176,764,000.00 | 171,878,000.00 | 162,554,000.00 |
| 非流动资产: | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,269,000.00 | 68,327,000.00 | 66,231,000.00 | 66,839,000.00 | 67,859,000.00 | 59,340,000.00 | 58,772,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,481,000.00 | 5,474,000.00 | 4,915,000.00 | 3,904,000.00 | 3,904,000.00 | 3,904,000.00 | 3,904,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,324,000.00 | 12,478,000.00 | 10,842,000.00 | 8,911,000.00 | 1,512,000.00 | 1,200,000.00 | 1,549,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,074,000.00 | 86,279,000.00 | 81,988,000.00 | 79,654,000.00 | 73,275,000.00 | 64,444,000.00 | 64,225,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,668,000.00 | 320,489,000.00 | 300,158,000.00 | 275,178,000.00 | 250,039,000.00 | 236,322,000.00 | 226,779,000.00 |
| 流动负债: | |||||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,517,000.00 | 7,705,000.00 | 8,061,000.00 | 6,312,000.00 | 3,803,000.00 | 2,352,000.00 | 2,566,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,883,000.00 | 33,358,000.00 | 33,119,000.00 | 33,485,000.00 | 21,970,000.00 | 21,840,000.00 | 26,586,000.00 |
| 应付税项流动(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | 6,908,000.00 | 1,206,000.00 | 456,000.00 | 2,345,000.00 | 2,514,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,345,000.00 | 25,928,000.00 | 22,280,000.00 | 24,218,000.00 | 26,729,000.00 | 25,167,000.00 | 18,854,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,745,000.00 | 66,991,000.00 | 70,368,000.00 | 65,221,000.00 | 52,958,000.00 | 51,704,000.00 | 50,520,000.00 |
| 非流动负债: | |||||||||||
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,698,000.00 | 13,980,000.00 | 15,422,000.00 | 16,252,000.00 | 12,081,000.00 | 6,849,000.00 | 7,387,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 865,000.00 | 1,097,000.00 | 1,064,000.00 | 1,028,000.00 | 2,125,000.00 | 1,725,000.00 | 1,342,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,563,000.00 | 15,077,000.00 | 16,486,000.00 | 17,280,000.00 | 14,206,000.00 | 8,574,000.00 | 8,729,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,308,000.00 | 82,068,000.00 | 86,854,000.00 | 82,501,000.00 | 67,164,000.00 | 60,278,000.00 | 59,249,000.00 |
| 股东权益: | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,887,000.00 | 173,498,000.00 | 164,821,000.00 | 163,325,000.00 | 161,081,000.00 | 159,012,000.00 | 157,343,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,533,000.00 | 65,087,000.00 | 48,748,000.00 | 29,725,000.00 | 22,515,000.00 | 17,992,000.00 | 11,309,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -64,000.00 | -168,000.00 | -269,000.00 | -377,000.00 | -725,000.00 | -964,000.00 | -1,126,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,360,000.00 | 238,421,000.00 | 213,304,000.00 | 192,677,000.00 | 182,875,000.00 | 176,044,000.00 | 167,530,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,360,000.00 | 238,421,000.00 | 213,304,000.00 | 192,677,000.00 | 182,875,000.00 | 176,044,000.00 | 167,530,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,668,000.00 | 320,489,000.00 | 300,158,000.00 | 275,178,000.00 | 250,039,000.00 | 236,322,000.00 | 226,779,000.00 |
| 公告日期 | 2025-11-04 | 2025-08-07 | 2025-05-08 | 2025-02-27 | 2024-11-07 | 2024-08-08 | 2024-05-09 | 2024-03-07 | 2023-11-02 | 2023-08-03 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
