| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,500,000.00 | 12,800,000.00 | 10,200,000.00 | 52,900,000.00 | 11,000,000.00 | 11,300,000.00 | 8,700,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 305,600,000.00 | 294,200,000.00 | 302,700,000.00 | 316,200,000.00 | 348,200,000.00 | 318,400,000.00 | 348,600,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,100,000.00 | 37,200,000.00 | 56,300,000.00 | 39,800,000.00 | 41,800,000.00 | 44,500,000.00 | 45,500,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,700,000.00 | 174,500,000.00 | 180,600,000.00 | 178,800,000.00 | 234,400,000.00 | 200,600,000.00 | 239,300,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 591,900,000.00 | 518,700,000.00 | 549,800,000.00 | 587,700,000.00 | 635,400,000.00 | 574,800,000.00 | 642,100,000.00 |
| 非流动资产: | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 512,700,000.00 | 586,500,000.00 | 601,800,000.00 | 620,600,000.00 | 648,000,000.00 | 662,700,000.00 | 668,800,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,600,000.00 | 14,000,000.00 | 17,700,000.00 | 21,800,000.00 | 27,900,000.00 | 34,100,000.00 | 40,200,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,300,000.00 | 100,300,000.00 | 100,300,000.00 | 103,000,000.00 | 86,400,000.00 | 86,400,000.00 | 86,400,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,300,000.00 | 148,400,000.00 | 154,100,000.00 | 176,600,000.00 | 171,600,000.00 | 179,300,000.00 | 189,400,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 796,900,000.00 | 849,200,000.00 | 873,900,000.00 | 922,000,000.00 | 933,900,000.00 | 962,500,000.00 | 984,800,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,388,800,000.00 | 1,367,900,000.00 | 1,423,700,000.00 | 1,509,700,000.00 | 1,569,300,000.00 | 1,537,300,000.00 | 1,626,900,000.00 |
| 流动负债: | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,200,000.00 | 82,100,000.00 | 71,500,000.00 | 151,700,000.00 | 154,000,000.00 | 153,900,000.00 | 152,400,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,400,000.00 | 26,200,000.00 | 26,000,000.00 | 27,900,000.00 | 27,200,000.00 | 28,700,000.00 | 28,200,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 336,600,000.00 | 333,200,000.00 | 359,800,000.00 | 373,600,000.00 | 411,900,000.00 | 359,300,000.00 | 405,800,000.00 |
| 其他应付款及应计费用(元) | - | - | - | - | - | - | 174,000,000.00 | - | - | - | - |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,900,000.00 | 170,300,000.00 | - | 237,600,000.00 | 192,200,000.00 | 173,300,000.00 | 174,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 698,100,000.00 | 611,800,000.00 | 631,300,000.00 | 790,800,000.00 | 785,300,000.00 | 715,200,000.00 | 760,400,000.00 |
| 非流动负债: | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,400,000.00 | 455,500,000.00 | 473,900,000.00 | 362,500,000.00 | 431,600,000.00 | 451,600,000.00 | 478,900,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,500,000.00 | 76,600,000.00 | 80,600,000.00 | 83,200,000.00 | 80,800,000.00 | 86,800,000.00 | 89,200,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,000.00 | 5,100,000.00 | 5,900,000.00 | 5,100,000.00 | 6,200,000.00 | 7,800,000.00 | 22,200,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 144,900,000.00 | 139,800,000.00 | 142,800,000.00 | 148,600,000.00 | 122,000,000.00 | 122,300,000.00 | 121,700,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 639,800,000.00 | 677,000,000.00 | 703,200,000.00 | 599,400,000.00 | 640,600,000.00 | 668,500,000.00 | 712,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,337,900,000.00 | 1,288,800,000.00 | 1,334,500,000.00 | 1,390,200,000.00 | 1,425,900,000.00 | 1,383,700,000.00 | 1,472,400,000.00 |
| 股东权益: | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,400,000.00 | 1,400,000.00 | 1,400,000.00 | 1,400,000.00 | 1,400,000.00 | 1,400,000.00 | 1,400,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,900,000.00 | -27,700,000.00 | -28,700,000.00 | -33,100,000.00 | -30,100,000.00 | -24,900,000.00 | -21,200,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 841,300,000.00 | 839,600,000.00 | 838,000,000.00 | 842,700,000.00 | 841,100,000.00 | 839,800,000.00 | 838,500,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -637,200,000.00 | -610,000,000.00 | -604,600,000.00 | -573,900,000.00 | -551,900,000.00 | -549,200,000.00 | -543,100,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -126,700,000.00 | -124,200,000.00 | -116,900,000.00 | -117,600,000.00 | -117,100,000.00 | -113,500,000.00 | -121,100,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,900,000.00 | 79,100,000.00 | 89,200,000.00 | 119,500,000.00 | 143,400,000.00 | 153,600,000.00 | 154,500,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,900,000.00 | 79,100,000.00 | 89,200,000.00 | 119,500,000.00 | 143,400,000.00 | 153,600,000.00 | 154,500,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,388,800,000.00 | 1,367,900,000.00 | 1,423,700,000.00 | 1,509,700,000.00 | 1,569,300,000.00 | 1,537,300,000.00 | 1,626,900,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-30 | 2025-04-30 | 2025-02-21 | 2024-10-30 | 2024-07-31 | 2024-05-01 | 2024-02-22 | 2023-11-01 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
