2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
流动资产: | |||||||||
现金及现金等价物(元) | 3,608,000,000.00 | 3,686,000,000.00 | 1,537,000,000.00 | 874,000,000.00 | 3,913,000,000.00 | 4,030,000,000.00 | 2,483,000,000.00 | 2,567,000,000.00 | 5,353,000,000.00 |
应收账款及票据(元) | 77,000,000.00 | - | - | 1,772,000,000.00 | 1,746,000,000.00 | - | 52,000,000.00 | 43,000,000.00 | 46,000,000.00 |
预付款项及其他应收款流动(元) | - | 71,000,000.00 | 57,000,000.00 | 63,000,000.00 | 58,000,000.00 | 1,721,000,000.00 | - | - | - |
存货(元) | 1,241,000,000.00 | 2,430,000,000.00 | 1,174,000,000.00 | 1,191,000,000.00 | 1,252,000,000.00 | 1,180,000,000.00 | 1,106,000,000.00 | 1,144,000,000.00 | 1,214,000,000.00 |
可收回本期税项(元) | 173,000,000.00 | 496,000,000.00 | - | - | - | - | - | - | - |
流动资产其他项目(元) | 99,000,000.00 | 117,000,000.00 | 622,000,000.00 | 438,000,000.00 | 183,000,000.00 | 289,000,000.00 | 379,000,000.00 | 332,000,000.00 | 149,000,000.00 |
流动资产合计(元) | 5,198,000,000.00 | 5,585,000,000.00 | 3,390,000,000.00 | 4,338,000,000.00 | 7,152,000,000.00 | 7,220,000,000.00 | 4,020,000,000.00 | 4,086,000,000.00 | 6,762,000,000.00 |
非流动资产: | |||||||||
物业、厂房及设备(元) | 4,515,000,000.00 | 4,342,000,000.00 | 4,526,000,000.00 | 4,487,000,000.00 | 4,413,000,000.00 | 4,179,000,000.00 | 4,409,000,000.00 | 4,345,000,000.00 | 4,300,000,000.00 |
在建工程(元) | - | 240,000,000.00 | - | - | - | 248,000,000.00 | - | - | - |
无形资产(元) | 13,439,000,000.00 | 13,686,000,000.00 | 13,727,000,000.00 | 13,749,000,000.00 | 12,366,000,000.00 | 12,384,000,000.00 | 12,353,000,000.00 | 12,372,000,000.00 | 12,289,000,000.00 |
商誉(元) | 6,945,000,000.00 | 6,791,000,000.00 | 6,791,000,000.00 | 6,790,000,000.00 | 5,177,000,000.00 | 5,177,000,000.00 | 5,177,000,000.00 | 5,177,000,000.00 | 5,177,000,000.00 |
长期投资(元) | 8,396,000,000.00 | 10,011,000,000.00 | 9,907,000,000.00 | 9,643,000,000.00 | 9,559,000,000.00 | 9,600,000,000.00 | 9,814,000,000.00 | 12,590,000,000.00 | 13,479,000,000.00 |
非流动资产其他项目(元) | -2,018,000,000.00 | -2,085,000,000.00 | -1,872,000,000.00 | -1,856,000,000.00 | -1,841,000,000.00 | -1,854,000,000.00 | -1,820,000,000.00 | -1,824,000,000.00 | -1,772,000,000.00 |
非流动资产合计(元) | 31,277,000,000.00 | 32,985,000,000.00 | 33,079,000,000.00 | 32,813,000,000.00 | 29,674,000,000.00 | 29,734,000,000.00 | 29,933,000,000.00 | 32,660,000,000.00 | 33,473,000,000.00 |
总资产(元) | 36,475,000,000.00 | 38,570,000,000.00 | 36,469,000,000.00 | 37,151,000,000.00 | 36,826,000,000.00 | 36,954,000,000.00 | 33,953,000,000.00 | 36,746,000,000.00 | 40,235,000,000.00 |
流动负债: | |||||||||
短期债务及长期负债本期部分(元) | - | 1,121,000,000.00 | 1,121,000,000.00 | 3,121,000,000.00 | 1,339,000,000.00 | 1,556,000,000.00 | 1,443,000,000.00 | 2,634,000,000.00 | 2,517,000,000.00 |
应付账款及票据(元) | 504,000,000.00 | 582,000,000.00 | 490,000,000.00 | 454,000,000.00 | 412,000,000.00 | 552,000,000.00 | 417,000,000.00 | 396,000,000.00 | 379,000,000.00 |
其他应付款及应计费用(元) | 1,690,000,000.00 | 6,916,000,000.00 | 6,070,000,000.00 | 5,389,000,000.00 | 7,395,000,000.00 | 6,508,000,000.00 | 2,384,000,000.00 | 2,338,000,000.00 | 2,295,000,000.00 |
递延收入流动(元) | 2,700,000,000.00 | 2,700,000,000.00 | 2,700,000,000.00 | 2,700,000,000.00 | - | - | - | - | - |
流动负债其他项目(元) | 6,041,000,000.00 | - | - | - | - | - | 3,853,000,000.00 | 2,943,000,000.00 | 5,737,000,000.00 |
流动负债合计(元) | 10,935,000,000.00 | 11,319,000,000.00 | 10,381,000,000.00 | 11,664,000,000.00 | 9,146,000,000.00 | 8,616,000,000.00 | 8,097,000,000.00 | 8,311,000,000.00 | 10,928,000,000.00 |
非流动负债: | |||||||||
长期债务(元) | 25,042,000,000.00 | 25,112,000,000.00 | 23,977,000,000.00 | 24,074,000,000.00 | 24,048,000,000.00 | 25,124,000,000.00 | 24,848,000,000.00 | 25,046,000,000.00 | 25,405,000,000.00 |
其他长期应付款(元) | 1,207,000,000.00 | 1,209,000,000.00 | 1,223,000,000.00 | 1,220,000,000.00 | 1,214,000,000.00 | 1,216,000,000.00 | - | - | - |
递延收入非流动(元) | - | - | - | - | 2,700,000,000.00 | 2,700,000,000.00 | - | - | - |
递延所得税负债非流动(元) | 2,699,000,000.00 | 2,799,000,000.00 | 2,527,000,000.00 | 2,646,000,000.00 | 2,735,000,000.00 | 2,897,000,000.00 | 3,330,000,000.00 | 3,898,000,000.00 | 3,766,000,000.00 |
非流动负债其他项目(元) | 1,656,000,000.00 | 1,621,000,000.00 | 1,718,000,000.00 | 1,324,000,000.00 | 809,000,000.00 | 324,000,000.00 | 278,000,000.00 | 260,000,000.00 | 259,000,000.00 |
非流动负债合计(元) | 30,604,000,000.00 | 30,741,000,000.00 | 29,445,000,000.00 | 29,264,000,000.00 | 31,506,000,000.00 | 32,261,000,000.00 | 30,088,000,000.00 | 30,838,000,000.00 | 31,067,000,000.00 |
总负债(元) | 41,539,000,000.00 | 42,060,000,000.00 | 39,826,000,000.00 | 40,928,000,000.00 | 40,652,000,000.00 | 40,877,000,000.00 | 38,185,000,000.00 | 39,149,000,000.00 | 41,995,000,000.00 |
股东权益: | |||||||||
普通股(元) | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 | 935,000,000.00 |
股本溢价(元) | 5,521,000,000.00 | 5,906,000,000.00 | 5,895,000,000.00 | 5,880,000,000.00 | 5,866,000,000.00 | 5,887,000,000.00 | 5,873,000,000.00 | 5,861,000,000.00 | 5,848,000,000.00 |
留存收益(元) | 31,535,000,000.00 | 31,094,000,000.00 | 30,767,000,000.00 | 30,340,000,000.00 | 29,898,000,000.00 | 29,792,000,000.00 | 28,785,000,000.00 | 30,252,000,000.00 | 30,988,000,000.00 |
累计其他全面收益(元) | -2,266,000,000.00 | -2,673,000,000.00 | -2,471,000,000.00 | -2,709,000,000.00 | -2,779,000,000.00 | -2,771,000,000.00 | -2,383,000,000.00 | -2,377,000,000.00 | -2,962,000,000.00 |
归属于母公司股东权益其他项目(元) | -40,839,000,000.00 | -38,802,000,000.00 | -38,533,000,000.00 | -38,273,000,000.00 | -37,796,000,000.00 | -37,816,000,000.00 | -37,442,000,000.00 | -37,074,000,000.00 | -36,569,000,000.00 |
归属于母公司股东权益(元) | -5,114,000,000.00 | -3,540,000,000.00 | -3,407,000,000.00 | -3,827,000,000.00 | -3,876,000,000.00 | -3,973,000,000.00 | -4,232,000,000.00 | -2,403,000,000.00 | -1,760,000,000.00 |
少数股东权益(元) | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | - | - | - |
股东权益合计(元) | -5,064,000,000.00 | -3,490,000,000.00 | -3,357,000,000.00 | -3,777,000,000.00 | -3,826,000,000.00 | -3,923,000,000.00 | -4,232,000,000.00 | -2,403,000,000.00 | -1,760,000,000.00 |
负债及股东权益合计(元) | 36,475,000,000.00 | 38,570,000,000.00 | 36,469,000,000.00 | 37,151,000,000.00 | 36,826,000,000.00 | 36,954,000,000.00 | 33,953,000,000.00 | 36,746,000,000.00 | 40,235,000,000.00 |
公告日期 | 2024-04-25 | 2024-02-27 | 2023-10-26 | 2023-08-01 | 2023-04-27 | 2023-02-27 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |