| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,875,000,000.00 | 12,507,000,000.00 | 9,801,000,000.00 | 8,196,000,000.00 | 13,043,000,000.00 | 13,807,000,000.00 | 14,618,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,179,000,000.00 | 32,385,000,000.00 | 32,217,000,000.00 | 35,227,000,000.00 | 32,927,000,000.00 | 29,546,000,000.00 | 28,331,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,649,000,000.00 | 16,068,000,000.00 | 16,346,000,000.00 | 18,025,000,000.00 | 17,954,000,000.00 | 17,291,000,000.00 | 18,263,000,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,805,000,000.00 | 3,755,000,000.00 | 3,288,000,000.00 | 3,259,000,000.00 | 3,145,000,000.00 | 3,080,000,000.00 | 3,102,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,835,000,000.00 | 5,237,000,000.00 | 5,821,000,000.00 | 3,151,000,000.00 | 3,074,000,000.00 | 4,032,000,000.00 | 4,392,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,343,000,000.00 | 69,952,000,000.00 | 67,473,000,000.00 | 67,858,000,000.00 | 70,143,000,000.00 | 67,756,000,000.00 | 68,706,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,728,000,000.00 | 13,032,000,000.00 | 13,037,000,000.00 | 13,183,000,000.00 | 13,022,000,000.00 | 13,001,000,000.00 | 12,872,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,817,000,000.00 | 28,311,000,000.00 | 28,770,000,000.00 | 29,234,000,000.00 | 29,624,000,000.00 | 30,118,000,000.00 | 26,368,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,272,000,000.00 | 91,272,000,000.00 | 91,272,000,000.00 | 91,272,000,000.00 | 91,261,000,000.00 | 91,260,000,000.00 | 84,057,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,939,000,000.00 | 25,028,000,000.00 | 24,074,000,000.00 | 23,019,000,000.00 | 21,667,000,000.00 | 22,114,000,000.00 | 21,612,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,328,000,000.00 | 24,886,000,000.00 | 25,117,000,000.00 | 25,162,000,000.00 | 25,589,000,000.00 | 25,822,000,000.00 | 25,715,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 185,084,000,000.00 | 182,529,000,000.00 | 182,270,000,000.00 | 181,870,000,000.00 | 181,163,000,000.00 | 182,315,000,000.00 | 170,624,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,427,000,000.00 | 252,481,000,000.00 | 249,743,000,000.00 | 249,728,000,000.00 | 251,306,000,000.00 | 250,071,000,000.00 | 239,330,000,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,710,000,000.00 | 3,731,000,000.00 | 6,450,000,000.00 | 2,972,000,000.00 | 2,132,000,000.00 | 2,402,000,000.00 | 1,778,000,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,912,000,000.00 | 1,911,000,000.00 | 1,906,000,000.00 | 1,741,000,000.00 | 1,741,000,000.00 | 1,706,000,000.00 | 1,679,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,713,000,000.00 | 14,416,000,000.00 | 13,717,000,000.00 | 14,897,000,000.00 | 14,874,000,000.00 | 13,367,000,000.00 | 12,527,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,328,000,000.00 | 59,236,000,000.00 | 59,007,000,000.00 | 57,112,000,000.00 | 56,618,000,000.00 | 55,246,000,000.00 | 52,457,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,964,000,000.00 | 2,092,000,000.00 | 2,239,000,000.00 | 2,467,000,000.00 | 6,188,000,000.00 | 6,485,000,000.00 | 6,613,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,627,000,000.00 | 81,386,000,000.00 | 83,319,000,000.00 | 79,189,000,000.00 | 81,553,000,000.00 | 79,206,000,000.00 | 75,054,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,824,000,000.00 | 62,643,000,000.00 | 57,694,000,000.00 | 58,638,000,000.00 | 59,782,000,000.00 | 61,419,000,000.00 | 56,450,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,258,000,000.00 | 15,537,000,000.00 | 15,742,000,000.00 | 16,034,000,000.00 | 16,441,000,000.00 | 16,609,000,000.00 | 16,571,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,632,000,000.00 | 4,052,000,000.00 | 4,184,000,000.00 | 4,311,000,000.00 | 4,250,000,000.00 | 4,588,000,000.00 | 4,095,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,980,000,000.00 | 13,752,000,000.00 | 14,654,000,000.00 | 14,920,000,000.00 | 14,770,000,000.00 | 15,247,000,000.00 | 15,580,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,694,000,000.00 | 95,984,000,000.00 | 92,274,000,000.00 | 93,903,000,000.00 | 95,243,000,000.00 | 97,863,000,000.00 | 92,696,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,321,000,000.00 | 177,370,000,000.00 | 175,593,000,000.00 | 173,092,000,000.00 | 176,796,000,000.00 | 177,069,000,000.00 | 167,750,000,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,510,000,000.00 | 49,371,000,000.00 | 49,209,000,000.00 | 48,992,000,000.00 | 48,829,000,000.00 | 48,649,000,000.00 | 48,306,000,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,813,000,000.00 | -36,919,000,000.00 | -36,773,000,000.00 | -33,838,000,000.00 | -33,831,000,000.00 | -33,933,000,000.00 | -33,802,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,038,000,000.00 | 62,797,000,000.00 | 61,873,000,000.00 | 61,604,000,000.00 | 60,343,000,000.00 | 58,868,000,000.00 | 57,753,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,000,000.00 | -319,000,000.00 | -341,000,000.00 | -297,000,000.00 | -1,004,000,000.00 | -858,000,000.00 | -875,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,944,000,000.00 | 74,930,000,000.00 | 73,968,000,000.00 | 76,461,000,000.00 | 74,337,000,000.00 | 72,726,000,000.00 | 71,382,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,000,000.00 | 181,000,000.00 | 182,000,000.00 | 175,000,000.00 | 173,000,000.00 | 276,000,000.00 | 198,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,106,000,000.00 | 75,111,000,000.00 | 74,150,000,000.00 | 76,636,000,000.00 | 74,510,000,000.00 | 73,002,000,000.00 | 71,580,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,427,000,000.00 | 252,481,000,000.00 | 249,743,000,000.00 | 249,728,000,000.00 | 251,306,000,000.00 | 250,071,000,000.00 | 239,330,000,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-31 | 2025-05-01 | 2025-02-12 | 2024-11-06 | 2024-08-07 | 2024-05-01 | 2024-02-07 | 2023-11-01 | 2023-08-02 | 2023-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |