| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 208,740,000.00 | 216,698,000.00 | 266,862,000.00 |
| 受限制存款及现金流动(元) | - | - | - | 会员可见 | 75,250,000.00 | 75,000,000.00 | 75,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 646,283,000.00 | 632,749,000.00 | 610,676,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,785,000.00 | 16,673,000.00 | 1,912,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,010,000.00 | 16,480,000.00 | 11,226,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,249,000.00 | 181,486,000.00 | 192,761,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,317,000.00 | 1,139,086,000.00 | 1,158,437,000.00 |
| 非流动资产: | |||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,866,000.00 | 115,886,000.00 | 116,798,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,359,000.00 | 172,744,000.00 | 175,259,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 526,569,000.00 | 519,924,000.00 | 521,198,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,128,000.00 | 46,226,000.00 | 51,389,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,555,000.00 | 10,794,000.00 | 16,183,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,566,000.00 | 163,206,000.00 | 166,986,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,068,043,000.00 | 1,028,780,000.00 | 1,047,813,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,208,360,000.00 | 2,167,866,000.00 | 2,206,250,000.00 |
| 流动负债: | |||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,159,000.00 | 27,736,000.00 | 31,848,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,997,000.00 | 635,208,000.00 | 629,634,000.00 |
| 应付关联方款项流动(元) | 会员可见 | - | - | - | 104,095,000.00 | - | - |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,891,000.00 | 92,656,000.00 | 107,461,000.00 |
| 应付薪酬和福利(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 94,166,000.00 | 123,293,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,475,000.00 | 106,126,000.00 | 102,743,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 974,617,000.00 | 955,892,000.00 | 994,979,000.00 |
| 非流动负债: | |||||||
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,321,000.00 | 78,801,000.00 | 80,059,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,182,000.00 | 3,061,000.00 | 3,167,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,733,000.00 | 56,922,000.00 | 55,446,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,236,000.00 | 138,784,000.00 | 138,672,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,122,853,000.00 | 1,094,676,000.00 | 1,133,651,000.00 |
| 股东权益: | |||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,970,000.00 | 1,967,000.00 | 2,024,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -152,997,000.00 | -154,254,000.00 | -204,363,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 728,707,000.00 | 761,681,000.00 | 797,492,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 557,072,000.00 | 537,241,000.00 | 543,092,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -83,345,000.00 | -103,848,000.00 | -96,763,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,051,407,000.00 | 1,042,787,000.00 | 1,041,482,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,100,000.00 | 30,403,000.00 | 31,117,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,085,507,000.00 | 1,073,190,000.00 | 1,072,599,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,208,360,000.00 | 2,167,866,000.00 | 2,206,250,000.00 |
| 公告日期 | 2025-10-29 | 2025-07-31 | 2025-05-02 | 2025-02-28 | 2024-10-30 | 2024-08-01 | 2024-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |
