| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1229 | 1229 | 1229 | 1229 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,735,309.00 | 4,668,295.00 | 5,300,446.00 | 5,546,874.00 | 5,704,879.00 | 5,494,401.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,310.00 | 13,263.00 | 28,737.00 | 55,200.00 | 35,412.00 | 14,596.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,018.00 | 77,824.00 | 47,246.00 | 37,445.00 | 58,140.00 | 64,424.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,147.00 | 226,218.00 | 201,333.00 | 192,991.00 | 191,206.00 | 173,007.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,495,639.00 | 1,458,213.00 | 1,392,060.00 | 1,366,973.00 | 1,233,796.00 | 1,378,337.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,751.00 | 258,751.00 | 258,751.00 | 258,751.00 | 258,751.00 | 258,751.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,911,174.00 | 6,702,564.00 | 7,228,573.00 | 7,458,234.00 | 7,482,184.00 | 7,383,516.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,773,270.00 | 3,225,456.00 | 3,247,013.00 | 3,238,310.00 | 3,276,683.00 | 3,258,759.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,830.00 | 368,970.00 | 395,113.00 | 400,766.00 | 411,713.00 | 439,260.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 796,220.00 | 671,220.00 | 671,220.00 | 671,220.00 | 671,220.00 | 671,220.00 |
| 递延所得税资产非流动(元) | - | - | - | 会员可见 | 336,000.00 | 323,500.00 | 206,000.00 | 143,000.00 | 143,000.00 | 91,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 873,024.00 | 928,306.00 | 1,022,806.00 | 1,115,615.00 | 1,224,837.00 | 1,314,787.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,898,107.00 | 1,781,301.00 | 1,838,487.00 | 1,884,035.00 | 1,940,096.00 | 1,996,871.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,119,451.00 | 7,298,753.00 | 7,380,639.00 | 7,452,946.00 | 7,667,549.00 | 7,771,897.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,030,625.00 | 14,001,317.00 | 14,609,212.00 | 14,911,180.00 | 15,149,733.00 | 15,155,413.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,408.00 | 171,782.00 | 183,329.00 | 164,866.00 | 164,866.00 | 166,241.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,803.00 | 213,995.00 | 215,326.00 | 215,326.00 | 286,114.00 | 193,430.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 612,585.00 | 629,504.00 | 555,247.00 | 431,187.00 | 639,226.00 | 400,711.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 452,680.00 | 399,906.00 | 480,289.00 | 476,035.00 | 451,891.00 | 410,101.00 |
| 流动负债其他项目(元) | - | - | - | 会员可见 | - | - | 115,899.00 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,492,476.00 | 1,415,187.00 | 1,550,090.00 | 1,287,414.00 | 1,542,097.00 | 1,170,483.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,200,897.00 | 2,237,610.00 | 2,269,771.00 | 2,332,014.00 | 2,374,705.00 | 2,416,905.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,630,165.00 | 1,551,491.00 | 1,600,622.00 | 1,650,361.00 | 1,628,754.00 | 1,771,514.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,831,062.00 | 3,789,101.00 | 3,870,393.00 | 3,982,375.00 | 4,003,459.00 | 4,188,419.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,323,538.00 | 5,204,288.00 | 5,420,483.00 | 5,269,789.00 | 5,545,556.00 | 5,358,902.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,392.00 | 12,492.00 | 12,492.00 | 12,492.00 | 12,492.00 | 12,492.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -432,997.00 | -357,107.00 | -357,107.00 | -356,807.00 | -356,807.00 | -356,807.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,693,235.00 | 11,637,235.00 | 11,583,235.00 | 11,527,235.00 | 11,486,535.00 | 11,445,135.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,565,543.00 | -2,495,591.00 | -2,049,891.00 | -1,541,529.00 | -1,538,043.00 | -1,304,309.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,707,087.00 | 8,797,029.00 | 9,188,729.00 | 9,641,391.00 | 9,604,177.00 | 9,796,511.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,707,087.00 | 8,797,029.00 | 9,188,729.00 | 9,641,391.00 | 9,604,177.00 | 9,796,511.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,030,625.00 | 14,001,317.00 | 14,609,212.00 | 14,911,180.00 | 15,149,733.00 | 15,155,413.00 |
| 公告日期 | 2025-08-19 | 2025-05-14 | 2025-03-31 | 2024-11-13 | 2024-08-14 | 2024-05-15 | 2024-04-01 | 2023-11-15 | 2023-08-16 | 2023-05-17 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
