| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 | 0731 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,116,156.00 | 139,152.00 | 361,225.00 | 606,022.00 | 467,586.00 | 829,387.00 | 1,871,009.00 |
| 受限制存款及现金流动(元) | - | - | 会员可见 | 会员可见 | 99,000.00 | 111,000.00 | 86,000.00 | 86,000.00 | 86,000.00 | 86,000.00 | 86,000.00 |
| 应收账款及票据(元) | 会员可见 | - | - | - | 200,000.00 | 500,000.00 | 653,600.00 | 650,000.00 | 1,750,000.00 | 1,650,000.00 | - |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,539.00 | 20,539.00 | 20,539.00 | 640,539.00 | 3,515,267.00 | 3,515,267.00 | 3,673,240.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,724.00 | 300,724.00 | 372,540.00 | 429,570.00 | 569,502.00 | 638,979.00 | 660,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,068.00 | 548,576.00 | 459,353.00 | 130,649.00 | 283,668.00 | 73,627.00 | 58,245.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,189,487.00 | 1,619,991.00 | 1,953,257.00 | 2,542,780.00 | 6,672,023.00 | 6,793,260.00 | 6,348,494.00 |
| 非流动资产: | |||||||||||
| 物业、厂房及设备(元) | - | - | 会员可见 | 会员可见 | 69,716.00 | 79,385.00 | 88,300.00 | 93,637.00 | 231,735.00 | 247,529.00 | 264,184.00 |
| 无形资产(元) | - | - | - | - | 13,331.00 | 33,331.00 | 53,331.00 | 73,331.00 | 93,332.00 | 113,331.00 | 133,331.00 |
| 长期投资(元) | - | - | - | - | - | - | - | - | - | - | 426,294.00 |
| 非流动资产其他项目(元) | - | - | 会员可见 | 会员可见 | 60,915.00 | 756,012.00 | 945,706.00 | 1,058,822.00 | 1,170,495.00 | 1,280,746.00 | 1,389,613.00 |
| 非流动资产合计(元) | - | - | 会员可见 | 会员可见 | 143,962.00 | 868,728.00 | 1,087,337.00 | 1,225,790.00 | 1,495,562.00 | 1,641,606.00 | 2,213,422.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,333,449.00 | 2,488,719.00 | 3,040,594.00 | 3,768,570.00 | 8,167,585.00 | 8,434,866.00 | 8,561,916.00 |
| 流动负债: | |||||||||||
| 融资租赁负债流动(元) | - | - | 会员可见 | 会员可见 | 61,052.00 | 289,952.00 | 375,278.00 | 415,411.00 | 478,460.00 | 511,373.00 | 523,532.00 |
| 应付账款及票据(元) | - | - | 会员可见 | 会员可见 | - | - | 376,981.00 | 293,140.00 | 482.00 | 482.00 | 482.00 |
| 应付关联方款项流动(元) | - | - | - | - | - | 712,258.00 | 712,258.00 | 729,968.00 | - | - | - |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,685.00 | 24,285.00 | 31,200.00 | 31,200.00 | 575,056.00 | 566,957.00 | - |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | - | - | 122,259.00 | 427,817.00 | - | - | 1,511,762.00 | 1,339,866.00 | 2,712,500.00 |
| 递延收入流动(元) | - | - | - | - | - | - | - | 70,000.00 | 70,000.00 | 70,000.00 | 70,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,996.00 | 1,454,312.00 | 1,495,717.00 | 1,539,719.00 | 2,635,760.00 | 2,488,678.00 | 3,306,514.00 |
| 非流动负债: | |||||||||||
| 融资租赁负债非流动(元) | - | - | 会员可见 | 会员可见 | 28,864.00 | 528,155.00 | 630,987.00 | 689,498.00 | 747,477.00 | 826,070.00 | 946,265.00 |
| 其他长期应付款(元) | - | - | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 非流动负债合计(元) | - | - | 会员可见 | 会员可见 | 28,864.00 | 528,155.00 | 630,987.00 | 689,498.00 | 747,477.00 | 826,070.00 | 946,265.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,860.00 | 1,982,467.00 | 2,126,704.00 | 2,229,217.00 | 3,383,237.00 | 3,314,748.00 | 4,252,779.00 |
| 股东权益: | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,917.00 | 9,627.00 | 9,627.00 | 9,627.00 | 9,627.00 | 9,627.00 | 9,627.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,599,985.00 | 29,196,350.00 | 29,196,350.00 | 29,196,350.00 | 29,196,350.00 | 29,196,350.00 | 29,196,350.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,507,313.00 | -28,699,725.00 | -28,292,087.00 | -27,666,624.00 | -24,777,541.00 | -24,441,771.00 | -25,252,752.00 |
| 其他储备(元) | - | - | - | - | - | - | - | - | 355,912.00 | 355,912.00 | 355,912.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,104,589.00 | 506,252.00 | 913,890.00 | 1,539,353.00 | 4,784,348.00 | 5,120,118.00 | 4,309,137.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,104,589.00 | 506,252.00 | 913,890.00 | 1,539,353.00 | 4,784,348.00 | 5,120,118.00 | 4,309,137.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,333,449.00 | 2,488,719.00 | 3,040,594.00 | 3,768,570.00 | 8,167,585.00 | 8,434,866.00 | 8,561,916.00 |
| 公告日期 | 2025-06-06 | 2025-03-13 | 2024-12-19 | 2024-11-13 | 2024-06-14 | 2024-03-18 | 2023-12-15 | 2023-11-13 | 2023-06-14 | 2023-03-17 | 2022-12-15 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
