X3 Holdings Co Ltd-A (XTKG.O)

+ 收藏

资产负债表(X3 Holdings Co Ltd-A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
截止日期 2023-12-312023-06-302022-12-312022-06-30
报表类型 合并报表合并报表合并报表合并报表
报表年结日 1231123112311231
原始币种 美元美元美元美元
上市前/上市后 上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 2,991,563.006,095,590.009,380,322.002,446,881.00
 受限制存款及现金流动(元) 1,723,937.00---
 应收账款及票据(元) 21,515,222.0015,069,001.0014,827,632.0019,421,644.00
 应收关联方款项(元) 1,364,979.002,298,833.002,140,593.0063,233,891.00
 预付款项及其他应收款流动(元) 3,472,018.003,881,175.0061,059,944.001,071,425.00
 流动资产合计(元) 31,067,719.0027,344,599.0087,408,491.0086,173,841.00
非流动资产:
 物业、厂房及设备(元) 5,902,949.00101,110,588.0010,996,642.0011,046,821.00
 无形资产(元) 35,032,450.00---
 商誉(元) 15,031,608.0044,717,710.00--
 预付款项及其他长期应收款非流动(元) 76,274,752.0016,248,181.00226,544.00352,837.00
 递延所得税资产非流动(元) 1,019,173.001,006,957.00980,653.00879,701.00
 长期投资(元) 11,272,965.0011,226,734.0030,764,195.0015,203,939.00
 非流动资产其他项目(元) 357,007.00366,649.00211,585.0086,737.00
 非流动资产合计(元) 144,890,904.00174,676,819.0043,179,619.0027,570,035.00
总资产(元) 175,958,623.00202,021,418.00130,588,110.00113,743,876.00
流动负债:
 客户存款及垫款(元) -655,053.00483,735.00563,276.00
 短期债务及长期负债本期部分(元) 9,516,459.0010,500,999.0011,689,721.004,180,290.00
 融资租赁负债流动(元) 260,728.00189,190.0091,587.0042,423.00
 应付账款及票据(元) 18,567,993.0011,775,495.0012,815,532.0015,579,972.00
 应付关联方款项流动(元) 40,208.0016,768.00118,114.00121,625.00
 应付税项流动(元) 180,442.00126,663.00110,843.00674,903.00
 其他应付款及应计费用(元) 1,086,194.001,257,527.001,733,181.00729,857.00
 递延收入流动(元) 2,175,896.001,023,744.00893,263.001,003,072.00
 流动负债合计(元) 31,827,920.0025,545,439.0027,935,976.0022,895,418.00
非流动负债:
 融资租赁负债非流动(元) 109,956.00170,553.00101,992.0043,838.00
 非流动负债其他项目(元) -45,063,404.00--
 非流动负债合计(元) 109,956.0045,233,957.00101,992.0043,838.00
总负债(元) 31,937,876.0070,779,396.0028,037,968.0022,939,256.00
股东权益:
 普通股(元) 103,883,229.001,581,510.00475,018.00166,425.00
 股本溢价(元) 243,197,192.00229,009,623.00164,753,604.00138,182,105.00
 留存收益(元) -168,679,873.00-116,544,385.00-59,081,432.00-46,064,767.00
 累计其他全面收益(元) -5,062,516.00-6,020,204.00-3,333,541.00-1,232,251.00
 归属于母公司股东权益其他项目(元) -40,500,000.00-500,000.00--
 归属于母公司股东权益(元) 132,838,032.00107,526,544.00102,813,649.0091,051,512.00
 少数股东权益(元) 11,182,715.0023,715,478.00-263,507.00-246,892.00
 股东权益合计(元) 144,020,747.00131,242,022.00102,550,142.0090,804,620.00
负债及股东权益合计(元) 175,958,623.00202,021,418.00130,588,110.00113,743,876.00
公告日期 2024-04-302023-12-292023-04-282022-11-04
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院