| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,663,000.00 | 133,459,000.00 | 163,221,000.00 | 151,741,000.00 | 255,323,000.00 | 178,908,000.00 | 184,870,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,322,000.00 | 1,994,000.00 | 1,313,000.00 | 1,425,000.00 | 1,688,000.00 | 1,963,000.00 | 1,428,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 532,469,000.00 | 533,735,000.00 | 438,941,000.00 | 469,119,000.00 | 412,642,000.00 | 435,619,000.00 | 425,410,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,339,000.00 | 171,493,000.00 | 164,325,000.00 | 143,325,000.00 | 154,488,000.00 | 155,341,000.00 | 156,280,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,511,000.00 | 30,307,000.00 | 28,968,000.00 | 27,581,000.00 | 26,585,000.00 | 26,878,000.00 | 26,848,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,976,000.00 | 79,693,000.00 | 65,628,000.00 | 58,409,000.00 | 59,873,000.00 | 59,665,000.00 | 58,731,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 984,280,000.00 | 950,681,000.00 | 862,396,000.00 | 851,600,000.00 | 910,599,000.00 | 858,374,000.00 | 853,567,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,988,000.00 | 535,538,000.00 | 500,331,000.00 | 513,222,000.00 | 466,894,000.00 | 464,521,000.00 | 462,410,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 308,453,000.00 | 321,144,000.00 | 229,574,000.00 | 239,716,000.00 | 213,447,000.00 | 222,313,000.00 | 231,529,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,885,000.00 | 342,576,000.00 | 247,687,000.00 | 247,687,000.00 | 229,131,000.00 | 228,137,000.00 | 228,137,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,008,000.00 | 8,590,000.00 | 9,179,000.00 | 9,768,000.00 | 10,350,000.00 | 10,933,000.00 | 9,177,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,537,000.00 | 75,431,000.00 | 71,001,000.00 | 66,402,000.00 | 67,500,000.00 | 68,075,000.00 | 68,435,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,469,000.00 | 82,619,000.00 | 80,086,000.00 | 84,612,000.00 | 78,984,000.00 | 80,674,000.00 | 83,242,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,359,340,000.00 | 1,365,898,000.00 | 1,137,858,000.00 | 1,161,407,000.00 | 1,066,306,000.00 | 1,074,653,000.00 | 1,082,930,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,343,620,000.00 | 2,316,579,000.00 | 2,000,254,000.00 | 2,013,007,000.00 | 1,976,905,000.00 | 1,933,027,000.00 | 1,936,497,000.00 |
| 流动负债： | |||||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,272,000.00 | 19,696,000.00 | 18,897,000.00 | 19,498,000.00 | 18,430,000.00 | 18,877,000.00 | 19,420,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 326,647,000.00 | 334,464,000.00 | 299,094,000.00 | 326,125,000.00 | 297,456,000.00 | 298,308,000.00 | 272,159,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,830,000.00 | 51,852,000.00 | 47,688,000.00 | 45,084,000.00 | 42,663,000.00 | 41,552,000.00 | 40,911,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,699,000.00 | 93,866,000.00 | 100,110,000.00 | 98,144,000.00 | 88,597,000.00 | 82,160,000.00 | 120,021,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,448,000.00 | 499,878,000.00 | 465,789,000.00 | 488,851,000.00 | 447,146,000.00 | 440,897,000.00 | 452,511,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,065,000.00 | 121,065,000.00 | 40,000,000.00 | 20,000,000.00 | 50,000,000.00 | - | - |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,568,000.00 | 69,393,000.00 | 66,073,000.00 | 71,386,000.00 | 66,409,000.00 | 69,437,000.00 | 72,019,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,196,000.00 | 47,704,000.00 | 21,636,000.00 | 22,706,000.00 | 25,119,000.00 | 26,296,000.00 | 27,893,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,014,000.00 | 119,345,000.00 | 112,646,000.00 | 114,191,000.00 | 111,235,000.00 | 110,782,000.00 | 113,389,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 362,843,000.00 | 357,507,000.00 | 240,355,000.00 | 228,283,000.00 | 252,763,000.00 | 206,515,000.00 | 213,301,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,291,000.00 | 857,385,000.00 | 706,144,000.00 | 717,134,000.00 | 699,909,000.00 | 647,412,000.00 | 665,812,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,486,000.00 | 8,481,000.00 | 8,102,000.00 | 8,062,000.00 | 7,956,000.00 | 7,949,000.00 | 7,943,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,104,000.00 | -69,048,000.00 | -68,792,000.00 | -64,697,000.00 | -54,561,000.00 | -54,318,000.00 | -54,437,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,072,061,000.00 | 2,064,089,000.00 | 1,914,353,000.00 | 1,909,323,000.00 | 1,862,950,000.00 | 1,857,386,000.00 | 1,851,815,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -550,249,000.00 | -566,524,000.00 | -581,810,000.00 | -579,133,000.00 | -566,715,000.00 | -552,829,000.00 | -562,124,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,135,000.00 | 22,196,000.00 | 22,257,000.00 | 22,318,000.00 | 27,366,000.00 | 27,427,000.00 | 27,488,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,329,000.00 | 1,459,194,000.00 | 1,294,110,000.00 | 1,295,873,000.00 | 1,276,996,000.00 | 1,285,615,000.00 | 1,270,685,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,483,329,000.00 | 1,459,194,000.00 | 1,294,110,000.00 | 1,295,873,000.00 | 1,276,996,000.00 | 1,285,615,000.00 | 1,270,685,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,343,620,000.00 | 2,316,579,000.00 | 2,000,254,000.00 | 2,013,007,000.00 | 1,976,905,000.00 | 1,933,027,000.00 | 1,936,497,000.00 |
| 公告日期 | 2025-10-23 | 2025-07-29 | 2025-04-30 | 2025-02-25 | 2024-10-24 | 2024-07-25 | 2024-04-25 | 2024-02-21 | 2023-10-26 | 2023-07-27 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |