Xponential Fitness Inc-A (XPOF.N)

+ 收藏

资产负债表(Xponential Fitness Inc-A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 123112311231123112311231
原始币种 美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见26,017,000.0027,218,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见30,123,000.0032,307,000.00
 预付款项及其他应收款流动(元) 会员可见会员可见会员可见会员可见8,242,000.005,661,000.00
 存货(元) 会员可见会员可见会员可见会员可见13,273,000.0015,270,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见8,066,000.007,332,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见85,721,000.0087,788,000.00
非流动资产:
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见18,553,000.0019,436,000.00
 无形资产(元) 会员可见会员可见会员可见会员可见120,232,000.00124,105,000.00
 商誉(元) 会员可见会员可见会员可见会员可见163,036,000.00173,947,000.00
 预付款项及其他长期应收款非流动(元) 会员可见会员可见会员可见会员可见108,000.00647,000.00
 递延所得税资产非流动(元) 会员可见会员可见会员可见会员可见43,043,000.0045,546,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见44,546,000.0056,973,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见389,518,000.00420,654,000.00
总资产(元) 会员可见会员可见会员可见会员可见475,239,000.00508,442,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见5,147,000.005,147,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见22,694,000.0024,995,000.00
 其他应付款及应计费用(元) 会员可见会员可见会员可见会员可见14,411,000.0012,734,000.00
 递延收入流动(元) 会员可见会员可见会员可见会员可见29,343,000.0030,110,000.00
 流动负债其他项目(元) 会员可见会员可见会员可见会员可见20,235,000.0019,409,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见91,830,000.0092,395,000.00
非流动负债:
 长期债务(元) 会员可见会员可见会员可见会员可见318,454,000.00318,812,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见38,047,000.0054,258,000.00
 递延收入非流动(元) 会员可见会员可见会员可见会员可见111,232,000.00115,866,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见16,431,000.0018,596,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见484,164,000.00507,532,000.00
总负债(元) 会员可见会员可见会员可见会员可见575,994,000.00599,927,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见5,000.005,000.00
 优先股(元) 会员可见会员可见会员可见会员可见122,903,000.00122,766,000.00
 库存股(元) 会员可见会员可见会员可见会员可见-1,697,000.00-1,697,000.00
 股本溢价(元) 会员可见会员可见会员可见会员可见507,986,000.00506,017,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见-642,096,000.00-632,994,000.00
 归属于母公司股东权益其他项目(元) 会员可见会员可见会员可见会员可见-16,135,000.00-15,775,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见-29,034,000.00-21,678,000.00
 少数股东权益(元) 会员可见会员可见会员可见会员可见-71,721,000.00-69,807,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见-100,755,000.00-91,485,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见475,239,000.00508,442,000.00
公告日期 2025-08-082025-05-092025-03-142024-11-122024-08-052024-05-06
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院