| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,586,274,000.00 | 10,660,654,000.00 | 14,253,645,000.00 | 14,543,226,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,648,172,000.00 | 19,048,953,000.00 | 17,618,739,000.00 | 21,906,439,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,449,629,000.00 | 2,335,452,000.00 | 2,135,141,000.00 | 2,027,706,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,714,000.00 | 44,536,000.00 | 33,533,000.00 | 20,879,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,694,068,000.00 | 5,468,497,000.00 | 4,875,317,000.00 | 4,954,661,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,562,922,000.00 | 6,142,463,000.00 | 5,565,776,000.00 | 6,140,623,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 751,290,000.00 | 270,154,000.00 | 250,967,000.00 | 684,038,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,736,069,000.00 | 43,970,709,000.00 | 44,733,118,000.00 | 50,277,572,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,521,863,000.00 | 11,436,026,000.00 | 10,467,934,000.00 | 10,690,749,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,976,724,000.00 | 5,769,739,000.00 | 5,202,922,000.00 | 4,268,896,000.00 |
| 土地使用权(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,744,424,000.00 | 2,756,930,000.00 | 2,764,487,000.00 | 2,776,898,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,610,469,000.00 | 4,572,126,000.00 | 4,705,139,000.00 | 4,832,587,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,448,416,000.00 | 4,457,984,000.00 | 3,187,137,000.00 | 3,092,606,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,963,194,000.00 | 1,816,317,000.00 | 2,061,775,000.00 | 2,062,585,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,704,946,000.00 | 1,654,951,000.00 | 1,876,277,000.00 | 1,893,500,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,970,036,000.00 | 32,464,073,000.00 | 30,265,671,000.00 | 29,617,821,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,706,105,000.00 | 76,434,782,000.00 | 74,998,789,000.00 | 79,895,393,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,467,736,000.00 | 6,599,592,000.00 | 6,135,194,000.00 | 6,182,897,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,436,000.00 | 355,681,000.00 | 358,088,000.00 | 365,399,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,080,481,000.00 | 16,864,060,000.00 | 16,389,995,000.00 | 20,024,354,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,364,000.00 | - | 175,000.00 | - |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,514,000.00 | 8,187,000.00 | 7,852,000.00 | 6,737,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,650,636,000.00 | 7,334,737,000.00 | 6,015,270,000.00 | 6,359,391,000.00 |
| 衍生工具负债流动(元) | 会员可见 | - | - | - | - | - | - | - |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,275,716,000.00 | 863,330,000.00 | 889,625,000.00 | 556,077,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,864,883,000.00 | 32,025,587,000.00 | 29,796,199,000.00 | 33,494,855,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,664,518,000.00 | 6,377,610,000.00 | 5,358,915,000.00 | 5,432,906,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,123,549,000.00 | 2,083,350,000.00 | 2,164,406,000.00 | 2,174,093,000.00 |
| 衍生工具负债非流动(元) | - | 会员可见 | 会员可见 | 会员可见 | 167,940,000.00 | 355,192,000.00 | 208,974,000.00 | 224,896,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 822,719,000.00 | 688,724,000.00 | 667,165,000.00 | 676,599,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 341,932,000.00 | 367,769,000.00 | 364,272,000.00 | 403,065,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,445,776,000.00 | 2,509,284,000.00 | 2,433,492,000.00 | 2,366,947,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,566,434,000.00 | 12,381,929,000.00 | 11,197,224,000.00 | 11,278,506,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,431,317,000.00 | 44,407,516,000.00 | 40,993,423,000.00 | 44,773,361,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,000.00 | 125,000.00 | 124,000.00 | 124,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,671,685,000.00 | 70,528,009,000.00 | 70,414,048,000.00 | 70,332,742,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -41,585,549,000.00 | -40,248,990,000.00 | -38,432,174,000.00 | -37,135,968,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,019,000.00 | 88,434,000.00 | 79,337,000.00 | 67,812,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,093,508,000.00 | 1,659,688,000.00 | 1,944,031,000.00 | 1,857,322,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,274,788,000.00 | 32,027,266,000.00 | 34,005,366,000.00 | 35,122,032,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,274,788,000.00 | 32,027,266,000.00 | 34,005,366,000.00 | 35,122,032,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,706,105,000.00 | 76,434,782,000.00 | 74,998,789,000.00 | 79,895,393,000.00 |
| 公告日期 | 2026-04-16 | 2025-11-17 | 2025-08-19 | 2025-05-21 | 2025-04-16 | 2024-11-19 | 2024-08-20 | 2024-05-21 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
