| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | |||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,142,000.00 | 10,718,000.00 | 9,908,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,352,000.00 | 42,792,000.00 | 40,911,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,867,000.00 | 106,831,000.00 | 99,322,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,000.00 | 463,000.00 | 741,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,483,000.00 | 21,463,000.00 | 28,020,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,003,000.00 | 11,055,000.00 | 16,913,000.00 |
| 可收回本期税项(元) | - | - | - | - | 129,000.00 | 539,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | - | - | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,093,000.00 | 193,861,000.00 | 195,815,000.00 |
| 非流动资产: | |||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,604,000.00 | 62,972,000.00 | 68,518,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,931,000.00 | 182,350,000.00 | 191,121,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,262,000.00 | 170,391,000.00 | 186,877,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,417,000.00 | 1,584,000.00 | 1,578,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,066,000.00 | 64,185,000.00 | 69,193,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,280,000.00 | 481,482,000.00 | 517,287,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 645,373,000.00 | 675,343,000.00 | 713,102,000.00 |
| 流动负债: | |||||||
| 客户存款及垫款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,319,000.00 | 15,906,000.00 | 19,090,000.00 |
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,221,000.00 | 103,409,000.00 | 136,696,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,535,000.00 | 16,548,000.00 | 16,540,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,742,000.00 | 64,105,000.00 | 72,047,000.00 |
| 应付关联方款项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,499,000.00 | 1,773,000.00 | 2,548,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 421,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,399,000.00 | 50,691,000.00 | 51,134,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,910,000.00 | 129,427,000.00 | 95,088,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,842,000.00 | 12,039,000.00 | 18,278,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,037,000.00 | 62,294,000.00 | 58,413,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 370,504,000.00 | 456,192,000.00 | 470,255,000.00 |
| 非流动负债: | |||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,775,000.00 | 960,968,000.00 | 953,432,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,499,000.00 | 35,736,000.00 | 39,718,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,694,000.00 | 15,769,000.00 | 14,511,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,784,000.00 | 23,687,000.00 | 23,266,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,117,752,000.00 | 1,036,160,000.00 | 1,030,927,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,488,256,000.00 | 1,492,352,000.00 | 1,501,182,000.00 |
| 股东权益: | |||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,000.00 | 261,000.00 | 261,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000.00 | 1,000.00 | 1,000.00 |
| 库存股(元) | - | - | - | - | - | - | -10,949,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,169,517,000.00 | 1,169,517,000.00 | 1,169,548,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,058,388,000.00 | -2,024,331,000.00 | -1,993,445,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,798,000.00 | -8,780,000.00 | -10,565,000.00 |
| 归属于母公司股东权益其他项目(元) | - | - | - | 会员可见 | 57,524,000.00 | 46,323,000.00 | 57,069,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -842,883,000.00 | -817,009,000.00 | -788,080,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -842,883,000.00 | -817,009,000.00 | -788,080,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 645,373,000.00 | 675,343,000.00 | 713,102,000.00 |
| 公告日期 | 2024-11-14 | 2024-08-14 | 2024-05-15 | 2024-04-03 | 2024-01-05 | 2023-11-30 | 2023-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |
