2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
流动资产: | |||||||||||
现金及现金等价物(元) | 21,600,000.00 | 20,700,000.00 | 19,200,000.00 | 23,400,000.00 | 22,600,000.00 | 23,000,000.00 | 21,200,000.00 | 31,000,000.00 | 45,300,000.00 | 49,900,000.00 | 190,700,000.00 |
应收账款及票据(元) | 34,000,000.00 | 37,400,000.00 | 37,300,000.00 | 38,800,000.00 | 40,500,000.00 | 39,700,000.00 | 38,300,000.00 | 39,900,000.00 | 39,300,000.00 | 39,300,000.00 | 37,700,000.00 |
预付款项及其他应收款流动(元) | 43,300,000.00 | 48,100,000.00 | 55,400,000.00 | 48,000,000.00 | 54,500,000.00 | 56,800,000.00 | 53,200,000.00 | 50,000,000.00 | 46,500,000.00 | 53,300,000.00 | 54,200,000.00 |
流动资产合计(元) | 98,900,000.00 | 106,200,000.00 | 111,900,000.00 | 110,200,000.00 | 117,600,000.00 | 119,500,000.00 | 112,700,000.00 | 120,900,000.00 | 131,100,000.00 | 142,500,000.00 | 282,600,000.00 |
非流动资产: | |||||||||||
物业、厂房及设备(元) | 823,800,000.00 | 843,500,000.00 | 848,100,000.00 | 830,400,000.00 | 787,300,000.00 | 759,400,000.00 | 742,700,000.00 | 725,800,000.00 | 709,800,000.00 | 711,600,000.00 | 716,600,000.00 |
无形资产(元) | 279,000,000.00 | 279,100,000.00 | 279,200,000.00 | 279,300,000.00 | 326,400,000.00 | 458,200,000.00 | 586,400,000.00 | 586,400,000.00 | 621,500,000.00 | 621,600,000.00 | 621,700,000.00 |
商誉(元) | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 | 225,100,000.00 |
非流动资产其他项目(元) | 67,300,000.00 | 69,900,000.00 | 71,700,000.00 | 69,700,000.00 | 65,500,000.00 | 59,200,000.00 | 59,900,000.00 | 59,200,000.00 | 59,500,000.00 | 57,300,000.00 | 55,600,000.00 |
非流动资产合计(元) | 1,395,200,000.00 | 1,417,600,000.00 | 1,424,100,000.00 | 1,404,500,000.00 | 1,404,300,000.00 | 1,501,900,000.00 | 1,614,100,000.00 | 1,596,500,000.00 | 1,615,900,000.00 | 1,615,600,000.00 | 1,619,000,000.00 |
总资产(元) | 1,494,100,000.00 | 1,523,800,000.00 | 1,536,000,000.00 | 1,514,700,000.00 | 1,521,900,000.00 | 1,621,400,000.00 | 1,726,800,000.00 | 1,717,400,000.00 | 1,747,000,000.00 | 1,758,100,000.00 | 1,901,600,000.00 |
流动负债: | |||||||||||
短期债务及长期负债本期部分(元) | 17,900,000.00 | 17,900,000.00 | 17,500,000.00 | 18,800,000.00 | 17,200,000.00 | 16,700,000.00 | 17,100,000.00 | 17,700,000.00 | 18,100,000.00 | 4,900,000.00 | 4,900,000.00 |
融资租赁负债流动(元) | 4,500,000.00 | 4,400,000.00 | 4,400,000.00 | 4,300,000.00 | 4,200,000.00 | 4,800,000.00 | 4,900,000.00 | 4,900,000.00 | 5,000,000.00 | 18,300,000.00 | 18,100,000.00 |
应付账款及票据(元) | 45,500,000.00 | 59,300,000.00 | 61,800,000.00 | 59,500,000.00 | 52,000,000.00 | 44,900,000.00 | 47,200,000.00 | 46,100,000.00 | 42,600,000.00 | 42,000,000.00 | 40,800,000.00 |
其他应付款及应计费用(元) | 78,100,000.00 | 64,200,000.00 | 60,000,000.00 | 61,600,000.00 | 69,000,000.00 | 64,300,000.00 | 93,500,000.00 | 68,800,000.00 | 60,400,000.00 | 70,800,000.00 | 221,300,000.00 |
流动负债其他项目(元) | 24,800,000.00 | 25,000,000.00 | 25,400,000.00 | 25,400,000.00 | 27,000,000.00 | 27,100,000.00 | 27,700,000.00 | 27,200,000.00 | 27,300,000.00 | 27,900,000.00 | 28,700,000.00 |
流动负债合计(元) | 170,800,000.00 | 170,800,000.00 | 169,100,000.00 | 169,600,000.00 | 169,400,000.00 | 157,800,000.00 | 190,400,000.00 | 164,700,000.00 | 153,400,000.00 | 163,900,000.00 | 313,800,000.00 |
非流动负债: | |||||||||||
长期债务(元) | 955,100,000.00 | 956,600,000.00 | 952,400,000.00 | 915,700,000.00 | 871,900,000.00 | 851,400,000.00 | 774,100,000.00 | 725,000,000.00 | 718,000,000.00 | 720,200,000.00 | 722,200,000.00 |
融资租赁负债非流动(元) | 17,800,000.00 | 18,600,000.00 | 19,500,000.00 | 18,000,000.00 | 16,200,000.00 | 10,100,000.00 | 11,100,000.00 | 11,600,000.00 | 12,700,000.00 | - | - |
递延所得税负债非流动(元) | 102,500,000.00 | 115,800,000.00 | 124,200,000.00 | 125,700,000.00 | 138,600,000.00 | 175,800,000.00 | 210,800,000.00 | 225,300,000.00 | 248,500,000.00 | 253,700,000.00 | 255,600,000.00 |
非流动负债其他项目(元) | 31,300,000.00 | 25,400,000.00 | 26,200,000.00 | 27,500,000.00 | 26,800,000.00 | 26,100,000.00 | 26,100,000.00 | 15,700,000.00 | 21,400,000.00 | 33,900,000.00 | 33,200,000.00 |
非流动负债合计(元) | 1,106,700,000.00 | 1,116,400,000.00 | 1,122,300,000.00 | 1,086,900,000.00 | 1,053,500,000.00 | 1,063,400,000.00 | 1,022,100,000.00 | 977,600,000.00 | 1,000,600,000.00 | 1,007,800,000.00 | 1,011,000,000.00 |
总负债(元) | 1,277,500,000.00 | 1,287,200,000.00 | 1,291,400,000.00 | 1,256,500,000.00 | 1,222,900,000.00 | 1,221,200,000.00 | 1,212,500,000.00 | 1,142,300,000.00 | 1,154,000,000.00 | 1,171,700,000.00 | 1,324,800,000.00 |
股东权益: | |||||||||||
普通股(元) | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
库存股(元) | -156,600,000.00 | -156,600,000.00 | -156,500,000.00 | -154,900,000.00 | -154,700,000.00 | -154,500,000.00 | -137,000,000.00 | -108,600,000.00 | -96,200,000.00 | -95,200,000.00 | -94,500,000.00 |
股本溢价(元) | 400,100,000.00 | 397,700,000.00 | 394,800,000.00 | 391,800,000.00 | 388,900,000.00 | 385,400,000.00 | 380,300,000.00 | 374,700,000.00 | 367,500,000.00 | 360,400,000.00 | 354,100,000.00 |
留存收益(元) | -27,900,000.00 | -5,500,000.00 | 5,300,000.00 | 20,300,000.00 | 63,800,000.00 | 168,300,000.00 | 270,000,000.00 | 308,000,000.00 | 320,700,000.00 | - | - |
累计其他全面收益(元) | - | - | - | - | - | - | - | - | - | 320,200,000.00 | 316,200,000.00 |
归属于母公司股东权益(元) | 216,600,000.00 | 236,600,000.00 | 244,600,000.00 | 258,200,000.00 | 299,000,000.00 | 400,200,000.00 | 514,300,000.00 | 575,100,000.00 | 593,000,000.00 | 586,400,000.00 | 576,800,000.00 |
股东权益合计(元) | 216,600,000.00 | 236,600,000.00 | 244,600,000.00 | 258,200,000.00 | 299,000,000.00 | 400,200,000.00 | 514,300,000.00 | 575,100,000.00 | 593,000,000.00 | 586,400,000.00 | 576,800,000.00 |
负债及股东权益合计(元) | 1,494,100,000.00 | 1,523,800,000.00 | 1,536,000,000.00 | 1,514,700,000.00 | 1,521,900,000.00 | 1,621,400,000.00 | 1,726,800,000.00 | 1,717,400,000.00 | 1,747,000,000.00 | 1,758,100,000.00 | 1,901,600,000.00 |
公告日期 | 2024-11-04 | 2024-08-08 | 2024-05-07 | 2024-03-13 | 2023-11-08 | 2023-08-08 | 2023-05-04 | 2023-02-27 | 2022-11-03 | 2022-08-05 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |