| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,200,000.00 | 38,400,000.00 | 80,800,000.00 | 55,700,000.00 | 28,800,000.00 | 16,600,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,200,000.00 | 269,300,000.00 | 278,400,000.00 | 290,800,000.00 | 293,600,000.00 | 253,700,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,900,000.00 | 21,800,000.00 | 22,400,000.00 | 18,600,000.00 | 19,900,000.00 | 21,300,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 115,600,000.00 | 99,100,000.00 | 136,300,000.00 | 187,400,000.00 | 188,900,000.00 | 194,900,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,900,000.00 | 428,600,000.00 | 517,900,000.00 | 552,500,000.00 | 531,200,000.00 | 486,500,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,700,000.00 | 146,800,000.00 | 154,600,000.00 | 160,200,000.00 | 161,500,000.00 | 164,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,100,000.00 | 177,100,000.00 | 178,900,000.00 | 180,800,000.00 | 182,600,000.00 | 186,100,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,000,000.00 | 126,900,000.00 | 127,100,000.00 | 126,800,000.00 | 127,000,000.00 | 127,000,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,900,000.00 | 1,900,000.00 | 2,000,000.00 | 1,600,000.00 | 1,700,000.00 | 1,700,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,800,000.00 | 1,800,000.00 | 1,800,000.00 | 7,000,000.00 | 7,400,000.00 | 7,700,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,500,000.00 | 60,400,000.00 | 61,300,000.00 | 67,200,000.00 | 68,100,000.00 | 71,100,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 504,000,000.00 | 514,900,000.00 | 525,700,000.00 | 543,600,000.00 | 548,300,000.00 | 557,600,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,900,000.00 | 943,500,000.00 | 1,043,600,000.00 | 1,096,100,000.00 | 1,079,500,000.00 | 1,044,100,000.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,200,000.00 | 34,200,000.00 | 30,500,000.00 | 162,800,000.00 | 222,400,000.00 | 32,900,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,400,000.00 | 122,900,000.00 | 142,900,000.00 | 149,200,000.00 | 188,700,000.00 | 167,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,100,000.00 | 50,500,000.00 | 70,800,000.00 | 66,400,000.00 | 73,300,000.00 | 45,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,600,000.00 | 141,400,000.00 | 169,600,000.00 | 179,300,000.00 | 134,500,000.00 | 129,600,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,300,000.00 | 349,000,000.00 | 413,800,000.00 | 557,700,000.00 | 618,900,000.00 | 374,500,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 638,300,000.00 | 641,500,000.00 | 679,300,000.00 | 586,800,000.00 | 519,600,000.00 | 664,300,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,300,000.00 | 4,200,000.00 | 4,100,000.00 | 3,700,000.00 | 3,800,000.00 | 3,700,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,200,000.00 | 83,400,000.00 | 82,700,000.00 | 74,800,000.00 | 55,200,000.00 | 107,600,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,800,000.00 | 729,100,000.00 | 766,100,000.00 | 665,300,000.00 | 578,600,000.00 | 775,600,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,009,100,000.00 | 1,078,100,000.00 | 1,179,900,000.00 | 1,223,000,000.00 | 1,197,500,000.00 | 1,150,100,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | - | - | - | - | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,100,000.00 | 39,800,000.00 | 16,400,000.00 | 16,700,000.00 | 17,000,000.00 | 17,300,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,400,000.00 | -5,400,000.00 | -5,400,000.00 | -5,400,000.00 | -5,400,000.00 | -5,400,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 348,300,000.00 | 327,700,000.00 | 328,200,000.00 | 327,800,000.00 | 327,000,000.00 | 326,800,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -490,300,000.00 | -504,700,000.00 | -487,300,000.00 | -478,000,000.00 | -471,000,000.00 | -461,100,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,700,000.00 | -2,100,000.00 | -1,100,000.00 | -2,400,000.00 | -1,600,000.00 | -1,500,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -132,900,000.00 | -144,600,000.00 | -149,100,000.00 | -141,200,000.00 | -133,900,000.00 | -123,800,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,700,000.00 | 10,000,000.00 | 12,800,000.00 | 14,300,000.00 | 15,900,000.00 | 17,800,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -110,200,000.00 | -134,600,000.00 | -136,300,000.00 | -126,900,000.00 | -118,000,000.00 | -106,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,900,000.00 | 943,500,000.00 | 1,043,600,000.00 | 1,096,100,000.00 | 1,079,500,000.00 | 1,044,100,000.00 |
| 公告日期 | 2025-08-05 | 2025-05-06 | 2025-03-31 | 2024-11-06 | 2024-08-07 | 2024-05-07 | 2024-03-06 | 2023-11-09 | 2023-08-09 | 2023-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
