| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,000,000.00 | 337,000,000.00 | 486,000,000.00 | 348,000,000.00 | 504,000,000.00 | 551,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,000,000.00 | 311,000,000.00 | 286,000,000.00 | 286,000,000.00 | 265,000,000.00 | 341,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,000,000.00 | 16,000,000.00 | 13,000,000.00 | 8,000,000.00 | 9,000,000.00 | 7,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,000,000.00 | 105,000,000.00 | 84,000,000.00 | 96,000,000.00 | 102,000,000.00 | 107,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 665,000,000.00 | 769,000,000.00 | 869,000,000.00 | 738,000,000.00 | 880,000,000.00 | 1,006,000,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,000,000.00 | 227,000,000.00 | 239,000,000.00 | 249,000,000.00 | 250,000,000.00 | 252,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,000,000.00 | 396,000,000.00 | 398,000,000.00 | 396,000,000.00 | 390,000,000.00 | 391,000,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,000,000.00 | 204,000,000.00 | 221,000,000.00 | 200,000,000.00 | 205,000,000.00 | 204,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,000,000.00 | 149,000,000.00 | 146,000,000.00 | 157,000,000.00 | 144,000,000.00 | 133,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 957,000,000.00 | 976,000,000.00 | 1,004,000,000.00 | 1,002,000,000.00 | 989,000,000.00 | 980,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,622,000,000.00 | 1,745,000,000.00 | 1,873,000,000.00 | 1,740,000,000.00 | 1,869,000,000.00 | 1,986,000,000.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,000,000.00 | 25,000,000.00 | 19,000,000.00 | 12,000,000.00 | 6,000,000.00 | - |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,000,000.00 | 69,000,000.00 | 72,000,000.00 | 75,000,000.00 | 77,000,000.00 | 78,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,000,000.00 | 119,000,000.00 | 100,000,000.00 | 106,000,000.00 | 113,000,000.00 | 92,000,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,000,000.00 | 92,000,000.00 | 130,000,000.00 | 120,000,000.00 | 100,000,000.00 | 95,000,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,000,000.00 | 573,000,000.00 | 570,000,000.00 | 477,000,000.00 | 526,000,000.00 | 634,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,000,000.00 | 105,000,000.00 | 105,000,000.00 | 95,000,000.00 | 88,000,000.00 | 100,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 889,000,000.00 | 983,000,000.00 | 996,000,000.00 | 885,000,000.00 | 910,000,000.00 | 999,000,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 467,000,000.00 | 474,000,000.00 | 480,000,000.00 | 486,000,000.00 | 492,000,000.00 | 498,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,000,000.00 | 61,000,000.00 | 69,000,000.00 | 77,000,000.00 | 78,000,000.00 | 70,000,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 13,000,000.00 | 22,000,000.00 | 16,000,000.00 | 7,000,000.00 | 4,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,000,000.00 | 8,000,000.00 | 8,000,000.00 | 6,000,000.00 | 6,000,000.00 | 7,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,000,000.00 | 152,000,000.00 | 163,000,000.00 | 148,000,000.00 | 158,000,000.00 | 178,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,000,000.00 | 708,000,000.00 | 742,000,000.00 | 733,000,000.00 | 741,000,000.00 | 757,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,547,000,000.00 | 1,691,000,000.00 | 1,738,000,000.00 | 1,618,000,000.00 | 1,651,000,000.00 | 1,756,000,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,131,000,000.00 | 2,103,000,000.00 | 2,074,000,000.00 | 2,044,000,000.00 | 2,002,000,000.00 | 1,962,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,924,000,000.00 | -1,918,000,000.00 | -1,811,000,000.00 | -1,797,000,000.00 | -1,668,000,000.00 | -1,613,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -133,000,000.00 | -132,000,000.00 | -129,000,000.00 | -126,000,000.00 | -117,000,000.00 | -120,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,000,000.00 | 54,000,000.00 | 135,000,000.00 | 122,000,000.00 | 218,000,000.00 | 230,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,000,000.00 | 54,000,000.00 | 135,000,000.00 | 122,000,000.00 | 218,000,000.00 | 230,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,622,000,000.00 | 1,745,000,000.00 | 1,873,000,000.00 | 1,740,000,000.00 | 1,869,000,000.00 | 1,986,000,000.00 |
| 公告日期 | 2025-08-06 | 2025-05-07 | 2025-02-21 | 2024-11-05 | 2024-08-06 | 2024-05-07 | 2024-02-23 | 2023-11-07 | 2023-08-08 | 2023-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
