| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0103 | 0103 | 0103 | 1228 | 1228 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,700,000.00 | 318,500,000.00 | 476,600,000.00 | 449,400,000.00 | 347,800,000.00 | 391,400,000.00 | 387,600,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,503,100,000.00 | 1,512,100,000.00 | 1,708,900,000.00 | 1,302,000,000.00 | 1,623,300,000.00 | 1,706,700,000.00 | 1,607,900,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,500,000.00 | 362,500,000.00 | 385,200,000.00 | 360,500,000.00 | 391,200,000.00 | 433,100,000.00 | 449,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,630,000,000.00 | 4,562,400,000.00 | 4,693,300,000.00 | 4,738,600,000.00 | 4,977,700,000.00 | 5,282,900,000.00 | 5,659,500,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,600,000.00 | 29,500,000.00 | 156,800,000.00 | 166,800,000.00 | 39,100,000.00 | 25,600,000.00 | 31,700,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,830,900,000.00 | 6,785,000,000.00 | 7,420,800,000.00 | 7,017,300,000.00 | 7,379,100,000.00 | 7,839,700,000.00 | 8,135,700,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,063,000,000.00 | 2,078,700,000.00 | 2,115,900,000.00 | 2,169,900,000.00 | 2,200,700,000.00 | 2,245,700,000.00 | 2,307,100,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,787,100,000.00 | 3,859,600,000.00 | 3,903,100,000.00 | 3,949,600,000.00 | 4,201,700,000.00 | 4,380,500,000.00 | 4,430,600,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,004,400,000.00 | 7,942,100,000.00 | 7,954,700,000.00 | 7,995,900,000.00 | 8,467,400,000.00 | 8,509,800,000.00 | 8,516,200,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,796,400,000.00 | 1,788,800,000.00 | 2,459,400,000.00 | 2,531,100,000.00 | 1,848,200,000.00 | 1,957,500,000.00 | 1,682,100,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,650,900,000.00 | 15,669,200,000.00 | 16,433,100,000.00 | 16,646,500,000.00 | 16,718,000,000.00 | 17,093,500,000.00 | 16,936,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,481,800,000.00 | 22,454,200,000.00 | 23,853,900,000.00 | 23,663,800,000.00 | 24,097,100,000.00 | 24,933,200,000.00 | 25,071,700,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 887,600,000.00 | 992,500,000.00 | 2,240,400,000.00 | 1,075,900,000.00 | 1,501,300,000.00 | 1,785,100,000.00 | 1,830,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,405,200,000.00 | 2,450,400,000.00 | 2,337,500,000.00 | 2,298,900,000.00 | 2,252,600,000.00 | 2,413,900,000.00 | 2,378,700,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,999,500,000.00 | 1,899,900,000.00 | 2,206,500,000.00 | 2,464,300,000.00 | 1,909,400,000.00 | 1,940,600,000.00 | 2,030,600,000.00 |
| 流动负债其他项目(元) | - | - | - | - | - | - | 45,000,000.00 | 44,100,000.00 | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,292,300,000.00 | 5,342,800,000.00 | 6,829,400,000.00 | 5,883,200,000.00 | 5,663,300,000.00 | 6,139,600,000.00 | 6,239,300,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,604,100,000.00 | 5,602,400,000.00 | 5,602,100,000.00 | 6,101,000,000.00 | 6,099,200,000.00 | 6,099,900,000.00 | 6,101,100,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,900,000.00 | 240,200,000.00 | 293,500,000.00 | 333,200,000.00 | 464,800,000.00 | 589,100,000.00 | 625,700,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,518,300,000.00 | 2,546,900,000.00 | 2,252,500,000.00 | 2,290,300,000.00 | 2,540,400,000.00 | 2,568,700,000.00 | 2,613,200,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,330,300,000.00 | 8,389,500,000.00 | 8,148,100,000.00 | 8,724,500,000.00 | 9,104,400,000.00 | 9,257,700,000.00 | 9,340,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,622,600,000.00 | 13,732,300,000.00 | 14,977,500,000.00 | 14,607,700,000.00 | 14,767,700,000.00 | 15,397,300,000.00 | 15,579,300,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,300,000.00 | 442,300,000.00 | 442,300,000.00 | 442,300,000.00 | 442,300,000.00 | 442,300,000.00 | 442,300,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,846,600,000.00 | -2,873,400,000.00 | -2,883,800,000.00 | -2,916,300,000.00 | -2,956,900,000.00 | -2,968,500,000.00 | -2,979,800,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,086,500,000.00 | 5,080,600,000.00 | 5,065,300,000.00 | 5,059,000,000.00 | 5,083,100,000.00 | 5,072,800,000.00 | 5,068,800,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,272,400,000.00 | 8,304,900,000.00 | 8,437,900,000.00 | 8,540,200,000.00 | 8,966,400,000.00 | 9,083,000,000.00 | 9,025,700,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,095,400,000.00 | -2,232,500,000.00 | -2,185,300,000.00 | -2,069,100,000.00 | -2,207,600,000.00 | -2,095,800,000.00 | -2,066,700,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,859,200,000.00 | 8,721,900,000.00 | 8,876,400,000.00 | 9,056,100,000.00 | 9,327,300,000.00 | 9,533,800,000.00 | 9,490,300,000.00 |
| 少数股东权益(元) | - | - | - | - | - | - | - | - | 2,100,000.00 | 2,100,000.00 | 2,100,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,859,200,000.00 | 8,721,900,000.00 | 8,876,400,000.00 | 9,056,100,000.00 | 9,329,400,000.00 | 9,535,900,000.00 | 9,492,400,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,481,800,000.00 | 22,454,200,000.00 | 23,853,900,000.00 | 23,663,800,000.00 | 24,097,100,000.00 | 24,933,200,000.00 | 25,071,700,000.00 |
| 公告日期 | 2025-11-04 | 2025-07-29 | 2025-04-30 | 2025-02-18 | 2024-10-29 | 2024-07-30 | 2024-05-02 | 2024-02-27 | 2023-10-30 | 2023-08-01 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |