| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 | 韩国元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,966,333,000,000.00 | 1,573,533,000,000.00 | 1,718,989,000,000.00 | 1,454,978,000,000.00 | 1,164,272,000,000.00 | 1,557,985,000,000.00 | 1,695,937,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,132,258,000,000.00 | 2,144,367,000,000.00 | 2,043,694,000,000.00 | 1,978,532,000,000.00 | 2,129,085,000,000.00 | 1,934,667,000,000.00 | 1,894,947,000,000.00 |
| 预付款项及其他应收款流动(元) | - | - | - | 会员可见 | 2,565,906,000,000.00 | 2,455,828,000,000.00 | 2,579,508,000,000.00 | 2,489,797,000,000.00 | 2,524,863,000,000.00 | 2,457,809,000,000.00 | 2,624,471,000,000.00 |
| 存货(元) | - | - | - | 会员可见 | 222,334,000,000.00 | 213,176,000,000.00 | 210,331,000,000.00 | 179,809,000,000.00 | 187,321,000,000.00 | 166,740,000,000.00 | 200,118,000,000.00 |
| 短期投资(元) | - | - | - | 会员可见 | 270,684,000,000.00 | 219,874,000,000.00 | 354,624,000,000.00 | 294,934,000,000.00 | 430,919,000,000.00 | 355,221,000,000.00 | 222,270,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,000,000,000.00 | 259,683,000,000.00 | 202,457,000,000.00 | 187,552,000,000.00 | 178,129,000,000.00 | 233,564,000,000.00 | 373,727,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,371,515,000,000.00 | 6,866,461,000,000.00 | 7,109,603,000,000.00 | 6,585,602,000,000.00 | 6,614,589,000,000.00 | 6,705,986,000,000.00 | 7,011,470,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | - | - | - | 会员可见 | 12,116,965,000,000.00 | 12,330,177,000,000.00 | 12,621,363,000,000.00 | 13,006,196,000,000.00 | 12,655,691,000,000.00 | 12,925,459,000,000.00 | 12,821,457,000,000.00 |
| 受限制存款及现金非流动(元) | - | - | - | 会员可见 | 158,918,000,000.00 | 162,298,000,000.00 | 166,233,000,000.00 | 156,863,000,000.00 | 179,486,000,000.00 | 178,910,000,000.00 | 176,059,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,347,852,000,000.00 | 2,523,503,000,000.00 | 2,710,382,000,000.00 | 2,861,137,000,000.00 | 2,859,709,000,000.00 | 3,018,822,000,000.00 | 3,162,425,000,000.00 |
| 商誉(元) | - | - | - | 会员可见 | 2,075,009,000,000.00 | 2,075,009,000,000.00 | 2,075,009,000,000.00 | 2,075,009,000,000.00 | 2,075,009,000,000.00 | 2,075,009,000,000.00 | 2,075,009,000,000.00 |
| 预付款项及其他长期应收款非流动(元) | - | - | - | 会员可见 | 1,453,250,000,000.00 | 1,381,891,000,000.00 | 1,413,502,000,000.00 | 1,398,638,000,000.00 | 1,431,698,000,000.00 | 1,424,095,000,000.00 | 1,434,794,000,000.00 |
| 递延所得税资产非流动(元) | - | - | - | - | 14,970,000,000.00 | 14,970,000,000.00 | 10,552,000,000.00 | 11,609,000,000.00 | 4,721,000,000.00 | 5,341,000,000.00 | 3,640,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,583,966,000,000.00 | 3,735,445,000,000.00 | 3,808,769,000,000.00 | 3,629,208,000,000.00 | 3,640,917,000,000.00 | 3,566,302,000,000.00 | 3,474,989,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,325,000,000.00 | 361,999,000,000.00 | 381,098,000,000.00 | 394,965,000,000.00 | 417,447,000,000.00 | 405,654,000,000.00 | 379,850,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,101,255,000,000.00 | 22,585,292,000,000.00 | 23,186,908,000,000.00 | 23,533,625,000,000.00 | 23,264,678,000,000.00 | 23,599,592,000,000.00 | 23,528,223,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,472,770,000,000.00 | 29,451,753,000,000.00 | 30,296,511,000,000.00 | 30,119,227,000,000.00 | 29,879,267,000,000.00 | 30,305,578,000,000.00 | 30,539,693,000,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,584,667,000,000.00 | 2,197,173,000,000.00 | 1,946,148,000,000.00 | 1,621,844,000,000.00 | 1,278,201,000,000.00 | 1,555,151,000,000.00 | 2,027,039,000,000.00 |
| 融资租赁负债流动(元) | - | - | - | 会员可见 | 368,095,000,000.00 | 374,918,000,000.00 | 373,566,000,000.00 | 372,826,000,000.00 | 380,468,000,000.00 | 382,301,000,000.00 | 383,890,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,485,000,000.00 | 92,840,000,000.00 | 144,972,000,000.00 | 139,876,000,000.00 | 127,581,000,000.00 | 101,624,000,000.00 | 138,989,000,000.00 |
| 应付税项流动(元) | - | - | - | 会员可见 | 178,269,000,000.00 | 184,312,000,000.00 | 205,972,000,000.00 | 142,496,000,000.00 | 120,357,000,000.00 | 140,415,000,000.00 | 168,418,000,000.00 |
| 其他应付款及应计费用(元) | - | - | - | 会员可见 | 3,197,019,000,000.00 | 3,040,832,000,000.00 | 3,335,221,000,000.00 | 3,720,562,000,000.00 | 3,498,302,000,000.00 | 3,374,844,000,000.00 | 3,306,413,000,000.00 |
| 衍生工具负债流动(元) | - | - | - | - | 391,265,000,000.00 | - | - | - | - | - | - |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,242,555,000,000.00 | 1,186,058,000,000.00 | 1,252,452,000,000.00 | 996,376,000,000.00 | 1,121,272,000,000.00 | 1,104,831,000,000.00 | 1,178,193,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,127,355,000,000.00 | 7,076,133,000,000.00 | 7,258,331,000,000.00 | 6,993,980,000,000.00 | 6,526,181,000,000.00 | 6,659,166,000,000.00 | 7,202,942,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | - | - | - | 会员可见 | 56,250,000,000.00 | 109,344,000,000.00 | 112,460,000,000.00 | 315,578,000,000.00 | 328,701,000,000.00 | 291,875,000,000.00 | 655,000,000,000.00 |
| 融资租赁负债非流动(元) | - | - | - | 会员可见 | 1,139,668,000,000.00 | 1,169,361,000,000.00 | 1,215,839,000,000.00 | 1,238,607,000,000.00 | 1,290,007,000,000.00 | 1,347,105,000,000.00 | 1,382,528,000,000.00 |
| 其他长期应付款(元) | - | - | - | 会员可见 | 537,750,000,000.00 | 535,559,000,000.00 | 533,407,000,000.00 | 892,683,000,000.00 | 888,129,000,000.00 | 885,216,000,000.00 | 881,559,000,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 295,876,000,000.00 | 295,876,000,000.00 | 305,088,000,000.00 | 302,593,000,000.00 | 302,593,000,000.00 | 302,593,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 810,300,000,000.00 | 871,956,000,000.00 | 900,222,000,000.00 | 832,236,000,000.00 | 794,772,000,000.00 | 825,199,000,000.00 | 841,993,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,240,043,000,000.00 | 6,806,896,000,000.00 | 7,527,394,000,000.00 | 7,312,656,000,000.00 | 7,377,334,000,000.00 | 7,600,747,000,000.00 | 6,956,343,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,784,011,000,000.00 | 9,788,992,000,000.00 | 10,585,198,000,000.00 | 10,896,848,000,000.00 | 10,981,536,000,000.00 | 11,252,735,000,000.00 | 11,020,016,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,911,366,000,000.00 | 16,865,125,000,000.00 | 17,843,529,000,000.00 | 17,890,828,000,000.00 | 17,507,717,000,000.00 | 17,911,901,000,000.00 | 18,222,958,000,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,493,000,000.00 | 30,493,000,000.00 | 30,493,000,000.00 | 30,493,000,000.00 | 30,493,000,000.00 | 30,493,000,000.00 | 30,493,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,920,903,000,000.00 | 22,830,460,000,000.00 | 22,727,912,000,000.00 | 22,799,981,000,000.00 | 22,828,633,000,000.00 | 22,712,088,000,000.00 | 22,549,750,000,000.00 |
| 其他储备(元) | - | - | - | 会员可见 | 403,936,000,000.00 | 536,421,000,000.00 | 517,986,000,000.00 | 387,216,000,000.00 | 339,083,000,000.00 | 388,241,000,000.00 | 488,434,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东权益其他项目(元) | - | - | - | 会员可见 | -11,612,509,000,000.00 | -11,617,820,000,000.00 | -11,618,241,000,000.00 | -11,828,644,000,000.00 | -11,648,587,000,000.00 | -11,545,620,000,000.00 | -11,545,609,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,742,823,000,000.00 | 11,779,554,000,000.00 | 11,658,150,000,000.00 | 11,389,046,000,000.00 | 11,549,622,000,000.00 | 11,585,202,000,000.00 | 11,523,068,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 818,581,000,000.00 | 807,074,000,000.00 | 794,832,000,000.00 | 839,353,000,000.00 | 821,928,000,000.00 | 808,475,000,000.00 | 793,667,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,561,404,000,000.00 | 12,586,628,000,000.00 | 12,452,982,000,000.00 | 12,228,399,000,000.00 | 12,371,550,000,000.00 | 12,393,677,000,000.00 | 12,316,735,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,472,770,000,000.00 | 29,451,753,000,000.00 | 30,296,511,000,000.00 | 30,119,227,000,000.00 | 29,879,267,000,000.00 | 30,305,578,000,000.00 | 30,539,693,000,000.00 |
| 公告日期 | 2025-11-04 | 2025-08-05 | 2025-05-12 | 2025-04-29 | 2024-12-11 | 2024-09-10 | 2024-06-12 | 2024-04-29 | 2023-12-12 | 2023-09-07 | 2023-06-09 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |