| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,924,000.00 | 139,414,000.00 | 180,457,000.00 | 131,501,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,653,000.00 | 56,297,000.00 | 36,624,000.00 | 44,457,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,122,000.00 | 454,449,000.00 | 370,415,000.00 | 408,937,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 257,625,000.00 | 268,669,000.00 | 241,643,000.00 | 201,960,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,887,000.00 | 14,950,000.00 | 19,208,000.00 | 8,883,000.00 |
| 短期投资(元) | - | 会员可见 | 会员可见 | 会员可见 | 13,484,000.00 | 11,064,000.00 | 11,761,000.00 | 11,556,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 894,695,000.00 | 944,843,000.00 | 860,108,000.00 | 807,294,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,388,000.00 | 52,906,000.00 | 49,056,000.00 | 47,490,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,214,000.00 | 20,166,000.00 | 15,553,000.00 | 15,991,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 113,432,000.00 | 108,308,000.00 | 122,884,000.00 | 124,436,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,737,000.00 | 181,905,000.00 | 183,374,000.00 | 180,869,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 610,000.00 | 609,000.00 | 609,000.00 | 609,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 139,695,000.00 | 148,391,000.00 | 143,480,000.00 | 127,464,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 517,076,000.00 | 512,285,000.00 | 514,956,000.00 | 496,859,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,411,771,000.00 | 1,457,128,000.00 | 1,375,064,000.00 | 1,304,153,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | - | - | 会员可见 | - | - | - | - | - |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,172,000.00 | 43,812,000.00 | 44,961,000.00 | 40,020,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,889,000.00 | 225,586,000.00 | 189,772,000.00 | 170,154,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,147,000.00 | 12,435,000.00 | 7,204,000.00 | 4,474,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,061,000.00 | 13,347,000.00 | 8,909,000.00 | 4,953,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,452,000.00 | 150,067,000.00 | 143,127,000.00 | 109,173,000.00 |
| 流动负债其他项目(元) | - | 会员可见 | 会员可见 | - | - | 7,716,000.00 | 11,957,000.00 | 3,738,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 413,721,000.00 | 452,963,000.00 | 405,930,000.00 | 332,512,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,816,000.00 | 118,674,000.00 | 112,988,000.00 | 102,637,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,628,000.00 | 8,777,000.00 | 9,078,000.00 | 9,016,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,609,000.00 | 16,648,000.00 | 14,712,000.00 | 16,381,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,053,000.00 | 144,099,000.00 | 136,778,000.00 | 128,034,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 535,774,000.00 | 597,062,000.00 | 542,708,000.00 | 460,546,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,000.00 | 7,000.00 | 7,000.00 | 7,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,506,229,000.00 | -1,503,545,000.00 | -1,483,306,000.00 | -1,444,355,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 614,381,000.00 | 607,511,000.00 | 600,222,000.00 | 592,115,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,787,851,000.00 | 1,768,209,000.00 | 1,728,102,000.00 | 1,708,018,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -48,291,000.00 | -38,259,000.00 | -36,746,000.00 | -30,549,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,719,000.00 | 833,923,000.00 | 808,279,000.00 | 825,236,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,278,000.00 | 26,143,000.00 | 24,077,000.00 | 18,371,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 875,997,000.00 | 860,066,000.00 | 832,356,000.00 | 843,607,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,411,771,000.00 | 1,457,128,000.00 | 1,375,064,000.00 | 1,304,153,000.00 |
| 公告日期 | 2026-03-02 | 2025-11-10 | 2025-08-05 | 2025-05-09 | 2025-03-03 | 2024-11-08 | 2024-08-01 | 2024-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
