| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,324,647.00 | 5,861,475.00 | 6,111,982.00 | 5,626,362.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,941.00 | 237,757.00 | 302,749.00 | 153,208.00 |
| 应收关联方款项(元) | 会员可见 | - | 会员可见 | 会员可见 | 968,023.00 | 966,643.00 | 1,003,251.00 | 1,111,390.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,260,076.00 | 5,105,288.00 | 414,205.00 | 536,145.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,000,000.00 | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,700,687.00 | 12,171,163.00 | 7,832,187.00 | 7,427,105.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | - | - | - | 会员可见 | 3,154.00 | 5,151.00 | 7,430.00 | 45,366.00 |
| 受限制存款及现金非流动(元) | - | - | - | 会员可见 | 19,568.00 | 19,333.00 | 19,102.00 | 18,875.00 |
| 无形资产(元) | - | - | - | - | - | 3,249,459.00 | 3,408,036.00 | 3,564,890.00 |
| 商誉(元) | - | - | - | - | - | 6,058,000.00 | 6,058,000.00 | 6,058,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 791,354.00 | 824,429.00 | 5,448,530.00 | 5,489,084.00 |
| 递延所得税资产非流动(元) | - | - | - | - | - | 43,802,927.00 | 43,793,536.00 | 44,278,374.00 |
| 长期投资(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 703,524.00 | 742,609.00 | 781,693.00 | 820,777.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,517,600.00 | 54,701,908.00 | 59,516,327.00 | 60,275,366.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,218,287.00 | 66,873,071.00 | 67,348,514.00 | 67,702,471.00 |
| 流动负债: | ||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,952.00 | 159,408.00 | 153,357.00 | 142,863.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,723.00 | 125,281.00 | 154,445.00 | 179,242.00 |
| 应付关联方款项流动(元) | 会员可见 | - | 会员可见 | 会员可见 | 75,608.00 | 106,593.00 | 103,258.00 | 125,693.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,301,378.00 | 788,052.00 | 949,686.00 | 645,635.00 |
| 衍生工具负债流动(元) | - | - | 会员可见 | 会员可见 | 7,309,580.00 | 7,309,580.00 | - | - |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,338,343.00 | 2,984,533.00 | 2,952,722.00 | 2,921,257.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,936.00 | 3,218,157.00 | 3,216,981.00 | 3,093,590.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,684,520.00 | 14,691,604.00 | 7,530,449.00 | 7,108,280.00 |
| 非流动负债: | ||||||||
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 712,882.00 | 753,800.00 | 795,062.00 | 835,598.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,360,491.00 | 1,408,084.00 | 9,131,936.00 | 10,218,222.00 |
| 非流动负债其他项目(元) | 会员可见 | - | 会员可见 | 会员可见 | 10,748,408.00 | 10,667,123.00 | 11,430,086.00 | 12,573,054.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,821,781.00 | 12,829,007.00 | 21,357,084.00 | 23,626,874.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,506,301.00 | 27,520,611.00 | 28,887,533.00 | 30,735,154.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278.00 | 5,569.00 | 5,545.00 | 5,545.00 |
| 优先股(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,467,253.00 | 108,437,941.00 | 107,900,303.00 | 107,348,166.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -120,755,545.00 | -69,091,050.00 | -69,444,867.00 | -70,386,394.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,288,014.00 | 39,352,460.00 | 38,460,981.00 | 36,967,317.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,288,014.00 | 39,352,460.00 | 38,460,981.00 | 36,967,317.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,218,287.00 | 66,873,071.00 | 67,348,514.00 | 67,702,471.00 |
| 公告日期 | 2026-04-15 | 2025-11-12 | 2025-08-14 | 2025-05-21 | 2025-04-10 | 2024-11-12 | 2024-08-14 | 2024-05-13 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
