资产负债表(Ryan Specialty Holdings Inc-A)
| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,279,930,000.00 | 3,592,246,000.00 | 4,663,466,000.00 | 3,846,772,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 398,977,000.00 | 342,946,000.00 | 392,465,000.00 | 307,311,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,951,000.00 | 84,165,000.00 | 66,571,000.00 | 62,289,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,788,858,000.00 | 4,019,357,000.00 | 5,122,502,000.00 | 4,216,372,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,209,000.00 | 45,703,000.00 | 45,529,000.00 | 42,671,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,475,722,000.00 | 1,352,656,000.00 | 672,791,000.00 | 591,765,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,646,676,000.00 | 2,341,340,000.00 | 1,814,803,000.00 | 1,647,252,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,442,000.00 | 15,449,000.00 | 15,400,000.00 | 15,756,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 448,289,000.00 | 486,432,000.00 | 378,743,000.00 | 382,636,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,877,000.00 | 62,444,000.00 | 58,664,000.00 | 56,016,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 151,845,000.00 | 155,122,000.00 | 163,979,000.00 | 164,034,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,861,060,000.00 | 4,459,146,000.00 | 3,149,909,000.00 | 2,900,130,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,649,918,000.00 | 8,478,503,000.00 | 8,272,411,000.00 | 7,116,502,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,732,000.00 | 33,316,000.00 | 32,980,000.00 | 39,374,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,107,000.00 | 21,489,000.00 | 20,206,000.00 | 19,615,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,200,000.00 | 206,185,000.00 | 171,782,000.00 | 230,709,000.00 |
| 应付税项流动(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 22,721,000.00 | 22,365,000.00 | 22,075,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 486,322,000.00 | 325,120,000.00 | 397,772,000.00 | 184,254,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,739,727,000.00 | 3,357,047,000.00 | 4,051,029,000.00 | 3,181,352,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,549,088,000.00 | 3,965,878,000.00 | 4,696,134,000.00 | 3,677,379,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,231,128,000.00 | 2,646,550,000.00 | 1,940,863,000.00 | 1,942,542,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,231,000.00 | 148,487,000.00 | 149,411,000.00 | 147,700,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,922,000.00 | 21,162,000.00 | - | - |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 572,264,000.00 | 594,894,000.00 | 412,767,000.00 | 374,128,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,002,545,000.00 | 3,411,093,000.00 | 2,503,041,000.00 | 2,464,370,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,551,633,000.00 | 7,376,971,000.00 | 7,199,175,000.00 | 6,141,749,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,000.00 | 262,000.00 | 261,000.00 | 261,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 506,258,000.00 | 500,518,000.00 | 478,130,000.00 | 459,456,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,939,000.00 | 124,973,000.00 | 121,560,000.00 | 88,537,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,796,000.00 | 7,080,000.00 | 5,903,000.00 | 6,096,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,662,000.00 | 632,833,000.00 | 605,854,000.00 | 554,350,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,623,000.00 | 468,699,000.00 | 467,382,000.00 | 420,403,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,098,285,000.00 | 1,101,532,000.00 | 1,073,236,000.00 | 974,753,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,649,918,000.00 | 8,478,503,000.00 | 8,272,411,000.00 | 7,116,502,000.00 |
| 公告日期 | 2026-02-13 | 2025-10-31 | 2025-08-01 | 2025-05-02 | 2025-02-21 | 2024-10-31 | 2024-08-02 | 2024-05-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
