| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,240,000.00 | 64,558,000.00 | 30,931,000.00 | 26,630,000.00 | 24,501,000.00 | 34,646,000.00 | 45,858,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,853,000.00 | 2,850,000.00 | - | - | - | - | 176,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,183,000.00 | 210,954,000.00 | 212,498,000.00 | 268,421,000.00 | 242,183,000.00 | 253,045,000.00 | 255,146,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,316,000.00 | 79,216,000.00 | 80,758,000.00 | 77,521,000.00 | 70,184,000.00 | 74,382,000.00 | 75,641,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,987,000.00 | 46,576,000.00 | 44,943,000.00 | 46,146,000.00 | 53,620,000.00 | 58,869,000.00 | 52,815,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,579,000.00 | 404,154,000.00 | 369,130,000.00 | 418,718,000.00 | 390,488,000.00 | 420,942,000.00 | 429,636,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,782,000.00 | 40,824,000.00 | 40,758,000.00 | 41,820,000.00 | 42,319,000.00 | 42,418,000.00 | 43,412,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,322,000.00 | 212,052,000.00 | 224,880,000.00 | 238,087,000.00 | 251,053,000.00 | 265,376,000.00 | 280,075,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300,892,000.00 | 300,892,000.00 | 300,892,000.00 | 300,892,000.00 | 300,892,000.00 | 300,892,000.00 | 300,892,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,472,000.00 | 78,067,000.00 | 72,438,000.00 | 69,761,000.00 | 63,422,000.00 | 66,829,000.00 | 65,902,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,712,000.00 | 69,463,000.00 | 70,362,000.00 | 74,875,000.00 | 73,441,000.00 | 70,739,000.00 | 71,743,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 698,180,000.00 | 701,298,000.00 | 709,330,000.00 | 725,435,000.00 | 731,127,000.00 | 746,254,000.00 | 762,024,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,114,759,000.00 | 1,105,452,000.00 | 1,078,460,000.00 | 1,144,153,000.00 | 1,121,615,000.00 | 1,167,196,000.00 | 1,191,660,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,813,000.00 | 3,500,000.00 | 228,168,000.00 | 35,102,000.00 | 30,087,000.00 | 25,073,000.00 | 20,058,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,644,000.00 | 12,347,000.00 | 14,213,000.00 | 15,739,000.00 | 14,901,000.00 | 15,340,000.00 | 14,973,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,939,000.00 | 64,333,000.00 | 66,847,000.00 | 85,164,000.00 | 73,873,000.00 | 93,640,000.00 | 84,008,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,942,000.00 | 92,847,000.00 | 84,491,000.00 | 91,687,000.00 | 99,076,000.00 | 97,620,000.00 | 102,000,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,761,000.00 | 99,547,000.00 | 110,596,000.00 | 113,381,000.00 | 107,536,000.00 | 113,915,000.00 | 121,761,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 293,099,000.00 | 272,574,000.00 | 504,315,000.00 | 341,073,000.00 | 325,473,000.00 | 345,588,000.00 | 342,800,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,428,000.00 | 333,979,000.00 | - | 197,482,000.00 | 206,908,000.00 | 216,332,000.00 | 225,764,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,249,000.00 | 34,858,000.00 | 36,768,000.00 | 38,711,000.00 | 38,282,000.00 | 41,827,000.00 | 43,367,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,587,000.00 | 6,170,000.00 | 5,927,000.00 | 5,295,000.00 | 5,052,000.00 | 4,178,000.00 | 5,496,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,751,000.00 | 16,632,000.00 | - | 19,218,000.00 | 17,865,000.00 | 20,045,000.00 | 18,356,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,616,000.00 | 5,616,000.00 | 19,635,000.00 | 5,616,000.00 | 3,729,000.00 | 3,756,000.00 | 3,757,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,495,000.00 | 30,601,000.00 | 87,157,000.00 | 83,995,000.00 | 80,378,000.00 | 81,223,000.00 | 79,192,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 426,126,000.00 | 427,856,000.00 | 149,487,000.00 | 350,317,000.00 | 352,214,000.00 | 367,361,000.00 | 375,932,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 719,225,000.00 | 700,430,000.00 | 653,802,000.00 | 691,390,000.00 | 677,687,000.00 | 712,949,000.00 | 718,732,000.00 |
| 股东权益： | |||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 | 17,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,967,952,000.00 | 1,964,304,000.00 | 1,962,602,000.00 | 1,958,909,000.00 | 1,954,586,000.00 | 1,950,079,000.00 | 1,945,525,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,580,549,000.00 | -1,567,127,000.00 | -1,550,311,000.00 | -1,519,950,000.00 | -1,527,029,000.00 | -1,513,528,000.00 | -1,492,049,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,114,000.00 | 7,828,000.00 | 12,350,000.00 | 13,787,000.00 | 16,354,000.00 | 17,679,000.00 | 19,435,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,534,000.00 | 405,022,000.00 | 424,658,000.00 | 452,763,000.00 | 443,928,000.00 | 454,247,000.00 | 472,928,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 395,534,000.00 | 405,022,000.00 | 424,658,000.00 | 452,763,000.00 | 443,928,000.00 | 454,247,000.00 | 472,928,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,114,759,000.00 | 1,105,452,000.00 | 1,078,460,000.00 | 1,144,153,000.00 | 1,121,615,000.00 | 1,167,196,000.00 | 1,191,660,000.00 |
| 公告日期 | 2025-10-23 | 2025-07-24 | 2025-04-30 | 2025-02-27 | 2024-10-24 | 2024-07-29 | 2024-05-15 | 2024-02-28 | 2023-10-26 | 2023-07-27 | 2023-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |