| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 447,862,000.00 | 492,881,000.00 | 90,842,000.00 | 132,960,000.00 | 143,457,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 379,537,000.00 | 472,696,000.00 | 145,881,000.00 | 164,888,000.00 | 171,476,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,136,000.00 | 335,813,000.00 | 435,883,000.00 | 406,779,000.00 | 335,313,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 201,925,000.00 | 205,496,000.00 | 273,255,000.00 | 277,983,000.00 | 201,953,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,695,000.00 | 103,224,000.00 | 88,095,000.00 | 141,723,000.00 | 186,584,000.00 |
| 流动资产其他项目(元) | - | - | - | - | 104,553,000.00 | - | - | - | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,473,708,000.00 | 1,610,110,000.00 | 1,033,956,000.00 | 1,124,333,000.00 | 1,038,783,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,545,980,000.00 | 5,842,807,000.00 | 2,134,987,000.00 | 2,144,838,000.00 | 2,175,882,000.00 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,901,113,000.00 | 3,574,389,000.00 | 7,051,297,000.00 | 6,301,162,000.00 | 5,797,511,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,118,000.00 | 179,510,000.00 | 206,266,000.00 | 207,731,000.00 | 211,854,000.00 |
| 商誉(元) | - | - | 会员可见 | 会员可见 | 594,256,000.00 | 766,350,000.00 | 776,760,000.00 | 776,760,000.00 | 776,760,000.00 |
| 递延所得税资产非流动(元) | - | - | 会员可见 | 会员可见 | 6,848,000.00 | 2,698,000.00 | 13,380,000.00 | 43,023,000.00 | 27,549,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,318,057,000.00 | 891,632,000.00 | 753,250,000.00 | 810,530,000.00 | 852,023,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,554,372,000.00 | 11,257,386,000.00 | 10,935,940,000.00 | 10,284,044,000.00 | 9,841,579,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,028,080,000.00 | 12,867,496,000.00 | 11,969,896,000.00 | 11,408,377,000.00 | 10,880,362,000.00 |
| 流动负债： | |||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,848,000.00 | 539,132,000.00 | 1,145,865,000.00 | 236,147,000.00 | 291,518,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,442,000.00 | 128,362,000.00 | 120,949,000.00 | 120,873,000.00 | 147,793,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 655,073,000.00 | 473,736,000.00 | 819,544,000.00 | 572,746,000.00 | 524,535,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,083,000.00 | 391,359,000.00 | 373,882,000.00 | 384,476,000.00 | 417,612,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,236,000.00 | 174,829,000.00 | 248,825,000.00 | 250,558,000.00 | 185,415,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,473,682,000.00 | 1,707,418,000.00 | 2,709,065,000.00 | 1,564,800,000.00 | 1,566,873,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,100,357,000.00 | 8,522,061,000.00 | 6,913,373,000.00 | 7,439,303,000.00 | 6,771,505,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,050,000.00 | 475,161,000.00 | 494,222,000.00 | 521,225,000.00 | 552,619,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,359,000.00 | 73,198,000.00 | 66,226,000.00 | 97,936,000.00 | 93,083,000.00 |
| 非流动负债其他项目(元) | - | - | - | - | 135,398,000.00 | - | - | - | - |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,642,164,000.00 | 9,070,420,000.00 | 7,473,821,000.00 | 8,058,464,000.00 | 7,417,207,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,115,846,000.00 | 10,777,838,000.00 | 10,182,886,000.00 | 9,623,264,000.00 | 8,984,080,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,738,000.00 | 2,664,000.00 | 2,050,000.00 | 2,050,000.00 | 2,050,000.00 |
| 优先股(元) | - | - | - | 会员可见 | 40,708,000.00 | 90,570,000.00 | 96,555,000.00 | 97,845,000.00 | 96,655,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,722,829,000.00 | 1,674,312,000.00 | 1,085,950,000.00 | 1,063,426,000.00 | 1,043,652,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,766,000.00 | 196,363,000.00 | 438,502,000.00 | 450,871,000.00 | 561,422,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,671,000.00 | 3,089,000.00 | 37,141,000.00 | 43,653,000.00 | 64,179,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,789,180,000.00 | 1,966,998,000.00 | 1,660,198,000.00 | 1,657,845,000.00 | 1,767,958,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,054,000.00 | 122,660,000.00 | 126,812,000.00 | 127,268,000.00 | 128,324,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,912,234,000.00 | 2,089,658,000.00 | 1,787,010,000.00 | 1,785,113,000.00 | 1,896,282,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,028,080,000.00 | 12,867,496,000.00 | 11,969,896,000.00 | 11,408,377,000.00 | 10,880,362,000.00 |
| 公告日期 | 2026-05-14 | 2026-04-13 | 2025-11-21 | 2025-09-05 | 2025-06-30 | 2025-03-10 | 2024-11-12 | 2024-08-09 | 2024-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |