Marpai Inc-A (MRAI.O)

+ 收藏

资产负债表(Marpai Inc-A)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见729,000.00764,000.00830,000.001,293,000.00851,000.00
 受限制存款及现金流动(元) 会员可见会员可见会员可见会员可见10,780,000.008,468,000.0010,978,000.0012,762,000.0012,761,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见742,000.001,406,000.001,807,000.001,373,000.001,093,000.00
 应收关联方款项(元) -----500,000.00500,000.00800,000.00800,000.00
 预付款项及其他应收款流动(元) 会员可见会员可见会员可见会员可见615,000.00759,000.00771,000.00967,000.001,000,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见12,866,000.0011,897,000.0014,886,000.0017,195,000.0016,505,000.00
非流动资产:
 物业、厂房及设备(元) ------514,000.00546,000.00579,000.00
 受限制存款及现金非流动(元) 会员可见会员可见会员可见会员可见229,000.00229,000.001,248,000.001,267,000.001,267,000.00
 无形资产(元) -会员可见会员可见会员可见334,000.00441,000.00752,000.00933,000.006,386,000.00
 商誉(元) --------3,018,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见289,000.00311,000.002,207,000.002,275,000.002,333,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见852,000.00981,000.004,721,000.005,021,000.0013,583,000.00
总资产(元) 会员可见会员可见会员可见会员可见13,718,000.0012,878,000.0019,607,000.0022,216,000.0030,088,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见5,871,000.006,111,000.001,540,000.001,089,000.001,709,000.00
 融资租赁负债流动(元) 会员可见会员可见会员可见会员可见248,000.00244,000.00559,000.00541,000.00523,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见2,736,000.003,109,000.003,764,000.003,172,000.003,824,000.00
 应付关联方款项流动(元) 会员可见--------
 其他应付款及应计费用(元) 会员可见会员可见会员可见会员可见10,133,000.008,893,000.0010,926,000.0012,591,000.0012,586,000.00
 递延收入流动(元) -会员可见会员可见会员可见806,000.00625,000.001,390,000.001,295,000.001,481,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见19,794,000.0018,982,000.0018,179,000.0018,688,000.0020,123,000.00
非流动负债:
 长期债务(元) 会员可见会员可见会员可见会员可见15,329,000.0014,891,000.0020,467,000.0020,144,000.0019,724,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见730,000.00793,000.003,257,000.003,405,000.003,547,000.00
 衍生工具负债非流动(元) 会员可见会员可见会员可见会员可见8,069,000.005,921,000.004,072,000.004,451,000.00-
 递延所得税负债非流动(元) ------1,190,000.001,190,000.001,190,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见24,128,000.0021,605,000.0028,986,000.0029,190,000.0024,461,000.00
总负债(元) 会员可见会员可见会员可见会员可见43,922,000.0040,587,000.0047,165,000.0047,878,000.0044,584,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见1,000.001,000.001,000.001,000.001,000.00
 股本溢价(元) 会员可见会员可见会员可见会员可见71,698,000.0071,124,000.0070,119,000.0068,455,000.0066,595,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见-101,903,000.00-98,834,000.00-97,678,000.00-94,118,000.00-81,092,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见-30,204,000.00-27,709,000.00-27,558,000.00-25,662,000.00-14,496,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见-30,204,000.00-27,709,000.00-27,558,000.00-25,662,000.00-14,496,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见13,718,000.0012,878,000.0019,607,000.0022,216,000.0030,088,000.00
公告日期 2026-05-152026-03-252025-11-122025-08-132025-05-142025-03-272024-11-122024-08-072024-05-09
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院