| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,115,183,000.00 | 6,839,406,000.00 | 6,328,121,000.00 | 1,716,150,000.00 | 6,233,089,000.00 | 6,737,918,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,880,000.00 | 264,921,000.00 | 269,978,000.00 | 955,324,000.00 | 284,972,000.00 | 192,901,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,430,263,000.00 | 2,375,133,000.00 | 2,207,013,000.00 | 1,759,469,000.00 | 1,614,148,000.00 | 1,440,199,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,836,348,000.00 | 2,833,354,000.00 | 2,750,389,000.00 | 2,297,067,000.00 | 1,949,849,000.00 | 1,873,861,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | - | 会员可见 | - | 150,946,000.00 | 100,000,000.00 | 3,612,614,000.00 | 350,913,000.00 | 334,223,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,732,674,000.00 | 12,463,760,000.00 | 11,655,501,000.00 | 10,340,624,000.00 | 10,432,971,000.00 | 10,579,102,000.00 |
| 非流动资产： | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,702,062,000.00 | 1,535,840,000.00 | 1,436,939,000.00 | 1,277,392,000.00 | 1,047,687,000.00 | 855,894,000.00 |
| 受限制存款及现金非流动(元) | - | - | - | - | - | 105,592,000.00 | 140,183,000.00 | 104,075,000.00 | 103,308,000.00 | 100,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,545,000.00 | 8,379,000.00 | 8,802,000.00 | 10,191,000.00 | 12,333,000.00 | 15,305,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,030,000.00 | 21,586,000.00 | 21,418,000.00 | 22,029,000.00 | 21,247,000.00 | 21,236,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,750,000.00 | 288,455,000.00 | 341,288,000.00 | 267,405,000.00 | 173,136,000.00 | 164,536,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,963,000.00 | 202,417,000.00 | 181,948,000.00 | 115,147,000.00 | 116,577,000.00 | 100,079,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,570,000.00 | 123,062,000.00 | 123,399,000.00 | 120,450,000.00 | 106,102,000.00 | 107,460,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,606,194,000.00 | 11,437,176,000.00 | 4,210,650,000.00 | 3,877,509,000.00 | 3,699,631,000.00 | 2,962,114,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,915,114,000.00 | 13,722,507,000.00 | 6,464,627,000.00 | 5,794,198,000.00 | 5,280,021,000.00 | 4,326,624,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,647,788,000.00 | 26,186,267,000.00 | 18,120,128,000.00 | 16,134,822,000.00 | 15,712,992,000.00 | 14,905,726,000.00 |
| 流动负债： | ||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,707,170,000.00 | 649,401,000.00 | 566,955,000.00 | 739,000.00 | 713,000.00 | 712,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 883,423,000.00 | 722,607,000.00 | 635,357,000.00 | 482,256,000.00 | 455,453,000.00 | 439,917,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,561,523,000.00 | 3,632,572,000.00 | 3,943,988,000.00 | 3,674,473,000.00 | 3,328,888,000.00 | 3,203,410,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,549,000.00 | 191,508,000.00 | 252,221,000.00 | 293,211,000.00 | 254,235,000.00 | 245,490,000.00 |
| 其他应付款及应计费用(元) | - | 会员可见 | - | - | - | 728,142,000.00 | - | - | - | 643,058,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,024,000.00 | 3,708,000.00 | 5,376,000.00 | 6,573,000.00 | 6,685,000.00 | 6,655,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,706,000.00 | 344,665,000.00 | 323,292,000.00 | 381,289,000.00 | 344,422,000.00 | 304,385,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,615,395,000.00 | 6,272,603,000.00 | 5,727,189,000.00 | 4,838,541,000.00 | 4,390,396,000.00 | 4,843,627,000.00 |
| 非流动负债： | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,589,413,000.00 | 5,776,316,000.00 | 4,310,000.00 | 5,911,000.00 | 6,414,000.00 | 6,411,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,177,289,000.00 | 2,066,649,000.00 | 1,903,137,000.00 | 1,608,605,000.00 | 1,481,836,000.00 | 859,741,000.00 |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,586,000.00 | 74,844,000.00 | 59,842,000.00 | 45,518,000.00 | 32,786,000.00 | 18,292,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,230,927,000.00 | 1,249,266,000.00 | - | - | - | - |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,501,000.00 | 34,742,000.00 | 34,983,000.00 | 35,548,000.00 | 37,480,000.00 | 39,372,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,758,000.00 | 33,381,000.00 | 35,145,000.00 | 35,736,000.00 | 39,299,000.00 | 39,980,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,133,474,000.00 | 9,235,198,000.00 | 2,037,417,000.00 | 1,731,318,000.00 | 1,597,815,000.00 | 963,796,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,748,869,000.00 | 15,507,801,000.00 | 7,764,606,000.00 | 6,569,859,000.00 | 5,988,211,000.00 | 5,807,423,000.00 |
| 股东权益： | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,000.00 | 94,000.00 | 94,000.00 | 95,000.00 | 95,000.00 | 95,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,956,803,000.00 | 3,954,863,000.00 | 4,683,577,000.00 | 4,942,844,000.00 | 5,543,845,000.00 | 5,688,562,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,208,207,000.00 | 4,718,519,000.00 | 4,302,177,000.00 | 3,534,024,000.00 | 2,892,259,000.00 | 2,304,629,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,687,003,000.00 | 1,959,579,000.00 | 1,329,126,000.00 | 1,047,906,000.00 | 1,260,576,000.00 | 1,078,352,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,852,107,000.00 | 10,633,055,000.00 | 10,314,974,000.00 | 9,524,869,000.00 | 9,696,775,000.00 | 9,071,638,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,812,000.00 | 45,411,000.00 | 40,548,000.00 | 40,094,000.00 | 28,006,000.00 | 26,665,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,898,919,000.00 | 10,678,466,000.00 | 10,355,522,000.00 | 9,564,963,000.00 | 9,724,781,000.00 | 9,098,303,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,647,788,000.00 | 26,186,267,000.00 | 18,120,128,000.00 | 16,134,822,000.00 | 15,712,992,000.00 | 14,905,726,000.00 |
| 公告日期 | 2026-08-28 | 2026-05-26 | 2026-04-24 | 2025-11-21 | 2025-08-20 | 2025-05-23 | 2025-04-24 | 2024-11-29 | 2024-08-30 | 2024-05-14 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||||
| 核数师 |