| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,517,000,000.00 | 1,399,000,000.00 | 1,376,000,000.00 | 1,810,000,000.00 | 1,610,000,000.00 | 1,482,000,000.00 | 1,917,000,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,800,000,000.00 | 3,165,000,000.00 | 3,998,000,000.00 | 3,634,000,000.00 | 3,498,000,000.00 | 2,934,000,000.00 | 3,502,000,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 891,000,000.00 | 846,000,000.00 | 816,000,000.00 | 878,000,000.00 | 793,000,000.00 | 851,000,000.00 | 810,000,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,000,000.00 | 4,009,000,000.00 | 3,562,000,000.00 | 3,615,000,000.00 | 3,808,000,000.00 | 3,825,000,000.00 | 3,627,000,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,723,000,000.00 | 5,751,000,000.00 | 9,674,000,000.00 | 1,766,000,000.00 | 1,806,000,000.00 | 2,530,000,000.00 | 2,815,000,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,201,000,000.00 | 15,170,000,000.00 | 19,426,000,000.00 | 11,703,000,000.00 | 11,515,000,000.00 | 11,622,000,000.00 | 12,671,000,000.00 |
| 非流动资产： | |||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,696,000,000.00 | 9,488,000,000.00 | 9,574,000,000.00 | 9,694,000,000.00 | 9,142,000,000.00 | 9,308,000,000.00 | 9,131,000,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,459,000,000.00 | 19,397,000,000.00 | 19,614,000,000.00 | 19,836,000,000.00 | 19,475,000,000.00 | 19,839,000,000.00 | 19,810,000,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,773,000,000.00 | 23,386,000,000.00 | 23,539,000,000.00 | 23,896,000,000.00 | 23,307,000,000.00 | 23,670,000,000.00 | 23,604,000,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,146,000,000.00 | 1,060,000,000.00 | 1,068,000,000.00 | 1,043,000,000.00 | 1,106,000,000.00 | 1,108,000,000.00 | 1,065,000,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 372,000,000.00 | 279,000,000.00 | 240,000,000.00 | 408,000,000.00 | 483,000,000.00 | 432,000,000.00 | 451,000,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,576,000,000.00 | 2,451,000,000.00 | 2,440,000,000.00 | 3,242,000,000.00 | 3,051,000,000.00 | 3,245,000,000.00 | 3,397,000,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,968,000,000.00 | 1,865,000,000.00 | 1,723,000,000.00 | 1,569,000,000.00 | 2,781,000,000.00 | 2,801,000,000.00 | 2,657,000,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,990,000,000.00 | 57,926,000,000.00 | 58,198,000,000.00 | 59,688,000,000.00 | 59,345,000,000.00 | 60,403,000,000.00 | 60,115,000,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,191,000,000.00 | 73,096,000,000.00 | 77,624,000,000.00 | 71,391,000,000.00 | 70,860,000,000.00 | 72,025,000,000.00 | 72,786,000,000.00 |
| 流动负债： | |||||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,305,000,000.00 | 3,612,000,000.00 | 2,283,000,000.00 | 2,521,000,000.00 | 3,575,000,000.00 | 3,079,000,000.00 | 3,646,000,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,110,000,000.00 | 8,370,000,000.00 | 8,618,000,000.00 | 8,321,000,000.00 | 7,658,000,000.00 | 7,740,000,000.00 | 7,885,000,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 905,000,000.00 | 838,000,000.00 | 928,000,000.00 | 1,158,000,000.00 | 1,043,000,000.00 | 816,000,000.00 | 785,000,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,721,000,000.00 | 2,463,000,000.00 | 2,791,000,000.00 | 2,683,000,000.00 | 2,704,000,000.00 | 2,521,000,000.00 | 2,668,000,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,032,000,000.00 | 7,147,000,000.00 | 10,668,000,000.00 | 4,330,000,000.00 | 3,956,000,000.00 | 3,846,000,000.00 | 3,547,000,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,073,000,000.00 | 22,430,000,000.00 | 25,288,000,000.00 | 19,013,000,000.00 | 18,936,000,000.00 | 18,002,000,000.00 | 18,531,000,000.00 |
| 非流动负债： | |||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,499,000,000.00 | 16,141,000,000.00 | 16,781,000,000.00 | 16,887,000,000.00 | 16,411,000,000.00 | 18,147,000,000.00 | 18,556,000,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,000,000.00 | 492,000,000.00 | 504,000,000.00 | 537,000,000.00 | 466,000,000.00 | 492,000,000.00 | 508,000,000.00 |
| 其他长期应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,000,000.00 | 495,000,000.00 | 520,000,000.00 | 561,000,000.00 | 564,000,000.00 | 587,000,000.00 | 601,000,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,423,000,000.00 | 3,349,000,000.00 | 3,408,000,000.00 | 3,292,000,000.00 | 3,444,000,000.00 | 3,525,000,000.00 | 3,648,000,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,191,000,000.00 | 2,471,000,000.00 | 2,609,000,000.00 | 2,735,000,000.00 | 2,479,000,000.00 | 2,593,000,000.00 | 2,668,000,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,227,000,000.00 | 22,948,000,000.00 | 23,822,000,000.00 | 24,012,000,000.00 | 23,364,000,000.00 | 25,344,000,000.00 | 25,981,000,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,300,000,000.00 | 45,378,000,000.00 | 49,110,000,000.00 | 43,025,000,000.00 | 42,300,000,000.00 | 43,346,000,000.00 | 44,512,000,000.00 |
| 股东权益： | |||||||||||
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,142,000,000.00 | -28,104,000,000.00 | -27,623,000,000.00 | -27,174,000,000.00 | -26,280,000,000.00 | -26,249,000,000.00 | -26,110,000,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,244,000,000.00 | 32,200,000,000.00 | 32,163,000,000.00 | 32,216,000,000.00 | 32,181,000,000.00 | 32,148,000,000.00 | 32,112,000,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,331,000,000.00 | 35,108,000,000.00 | 35,074,000,000.00 | 34,236,000,000.00 | 33,866,000,000.00 | 33,458,000,000.00 | 33,040,000,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,579,000,000.00 | -11,515,000,000.00 | -11,132,000,000.00 | -10,946,000,000.00 | -11,232,000,000.00 | -10,710,000,000.00 | -10,814,000,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,854,000,000.00 | 27,689,000,000.00 | 28,482,000,000.00 | 28,332,000,000.00 | 28,535,000,000.00 | 28,647,000,000.00 | 28,228,000,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,000,000.00 | 29,000,000.00 | 32,000,000.00 | 34,000,000.00 | 25,000,000.00 | 32,000,000.00 | 46,000,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,891,000,000.00 | 27,718,000,000.00 | 28,514,000,000.00 | 28,366,000,000.00 | 28,560,000,000.00 | 28,679,000,000.00 | 28,274,000,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,191,000,000.00 | 73,096,000,000.00 | 77,624,000,000.00 | 71,391,000,000.00 | 70,860,000,000.00 | 72,025,000,000.00 | 72,786,000,000.00 |
| 公告日期 | 2025-10-28 | 2025-07-29 | 2025-04-29 | 2025-02-05 | 2024-10-29 | 2024-07-30 | 2024-04-30 | 2024-02-02 | 2023-11-01 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |