| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | |||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,950,000.00 | 4,750,000.00 | 7,434,000.00 | 3,852,000.00 | 9,306,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,660,000.00 | 253,637,000.00 | 280,436,000.00 | 203,426,000.00 | 143,237,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,778,000.00 | 10,686,000.00 | 19,801,000.00 | 14,418,000.00 | 5,250,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,802,000.00 | 103,341,000.00 | 118,085,000.00 | 119,649,000.00 | 82,906,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,888,000.00 | 11,247,000.00 | 17,601,000.00 | 11,014,000.00 | 22,556,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 387,078,000.00 | 383,661,000.00 | 443,357,000.00 | 352,359,000.00 | 263,255,000.00 |
| 非流动资产： | |||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,400,154,000.00 | 3,395,022,000.00 | 3,406,325,000.00 | 3,424,849,000.00 | 2,561,558,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 161,040,000.00 | 162,747,000.00 | 161,263,000.00 | 165,213,000.00 | 120,520,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 415,213,000.00 | 415,213,000.00 | 413,532,000.00 | 403,390,000.00 | 305,553,000.00 |
| 递延所得税资产非流动(元) | - | - | - | - | - | - | 17,000.00 | 17,000.00 | - |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,637,000.00 | 78,480,000.00 | 67,514,000.00 | 93,452,000.00 | 65,545,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,049,044,000.00 | 4,051,462,000.00 | 4,048,651,000.00 | 4,086,921,000.00 | 3,053,176,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,436,122,000.00 | 4,435,123,000.00 | 4,492,008,000.00 | 4,439,280,000.00 | 3,316,431,000.00 |
| 流动负债： | |||||||||
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,724,000.00 | 57,562,000.00 | 85,848,000.00 | 65,592,000.00 | 60,721,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,157,000.00 | 188,732,000.00 | 192,762,000.00 | 197,424,000.00 | 108,851,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,988,000.00 | 73,075,000.00 | 70,178,000.00 | 71,418,000.00 | 68,332,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,869,000.00 | 319,369,000.00 | 348,788,000.00 | 334,434,000.00 | 237,904,000.00 |
| 非流动负债： | |||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,588,329,000.00 | 2,581,909,000.00 | 2,595,398,000.00 | 2,486,767,000.00 | 1,828,259,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,502,000.00 | 53,262,000.00 | 53,228,000.00 | 51,947,000.00 | 33,901,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,666,000.00 | 103,826,000.00 | 94,231,000.00 | 97,861,000.00 | 69,009,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 899,000.00 | 3,150,000.00 | 3,971,000.00 | 4,889,000.00 | 2,385,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,750,396,000.00 | 2,742,147,000.00 | 2,746,828,000.00 | 2,641,464,000.00 | 1,933,554,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,080,265,000.00 | 3,061,516,000.00 | 3,095,616,000.00 | 2,975,898,000.00 | 2,171,458,000.00 |
| 股东权益： | |||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 895,000.00 | 892,000.00 | 845,000.00 | 842,000.00 | 774,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,000.00 | 9,000.00 | 56,000.00 | 56,000.00 | - |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -49,956,000.00 | -40,000,000.00 | -25,000,000.00 | - | - |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,311,473,000.00 | 1,305,375,000.00 | 1,159,431,000.00 | 1,157,735,000.00 | 965,732,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,092,000.00 | 93,637,000.00 | 111,214,000.00 | 152,220,000.00 | 178,467,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,684,000.00 | - | - | - | - |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,343,828,000.00 | 1,359,913,000.00 | 1,246,546,000.00 | 1,310,853,000.00 | 1,144,973,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,029,000.00 | 13,694,000.00 | 149,846,000.00 | 152,529,000.00 | - |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,355,857,000.00 | 1,373,607,000.00 | 1,396,392,000.00 | 1,463,382,000.00 | 1,144,973,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,436,122,000.00 | 4,435,123,000.00 | 4,492,008,000.00 | 4,439,280,000.00 | 3,316,431,000.00 |
| 公告日期 | 2026-05-11 | 2026-02-26 | 2025-11-05 | 2025-08-07 | 2025-05-08 | 2025-03-07 | 2024-11-07 | 2024-08-13 | 2024-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||
| 核数师 |