| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,505,000.00 | 123,927,000.00 | 163,007,000.00 | 163,765,000.00 |
| 受限制存款及现金流动(元) | - | 会员可见 | 会员可见 | 会员可见 | 517,000.00 | 1,725,000.00 | 2,449,000.00 | 3,873,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,981,000.00 | 328,863,000.00 | 325,647,000.00 | 334,434,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,218,000.00 | 127,145,000.00 | 136,776,000.00 | 155,228,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 431,163,000.00 | 456,880,000.00 | 427,386,000.00 | 412,940,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,115,384,000.00 | 1,038,540,000.00 | 1,055,265,000.00 | 1,070,240,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 206,997,000.00 | 200,718,000.00 | 190,596,000.00 | 177,007,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 837,000.00 | 984,000.00 | 1,303,000.00 | 2,096,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,819,000.00 | 27,075,000.00 | 33,558,000.00 | 40,661,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 240,566,000.00 | 225,219,000.00 | 227,459,000.00 | 233,774,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,635,000.00 | 75,789,000.00 | 77,956,000.00 | 74,608,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,854,000.00 | 529,785,000.00 | 530,872,000.00 | 528,146,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,679,238,000.00 | 1,568,325,000.00 | 1,586,137,000.00 | 1,598,386,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,512,000.00 | 25,641,000.00 | 7,022,000.00 | 7,148,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 299,005,000.00 | 282,122,000.00 | 279,641,000.00 | 275,177,000.00 |
| 应付薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,203,000.00 | 77,160,000.00 | 71,678,000.00 | 59,666,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,024,000.00 | 129,133,000.00 | 135,559,000.00 | 138,953,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 136,248,000.00 | 100,777,000.00 | 135,511,000.00 | 153,287,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,992,000.00 | 614,833,000.00 | 629,411,000.00 | 634,231,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 658,756,000.00 | 657,936,000.00 | 675,992,000.00 | 661,739,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,464,000.00 | 39,158,000.00 | 42,340,000.00 | 44,646,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,934,000.00 | 17,013,000.00 | 16,604,000.00 | 17,338,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,332,000.00 | 21,173,000.00 | 21,549,000.00 | 22,263,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,805,000.00 | 2,234,000.00 | 2,268,000.00 | 2,365,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,364,000.00 | 34,749,000.00 | 30,795,000.00 | 29,548,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 788,655,000.00 | 772,263,000.00 | 789,548,000.00 | 777,899,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,462,647,000.00 | 1,387,096,000.00 | 1,418,959,000.00 | 1,412,130,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,000.00 | 229,000.00 | 226,000.00 | 225,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,976,014,000.00 | 1,963,838,000.00 | 1,942,477,000.00 | 1,925,060,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,724,806,000.00 | -1,737,679,000.00 | -1,728,266,000.00 | -1,708,003,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -34,848,000.00 | -45,159,000.00 | -47,259,000.00 | -31,026,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,591,000.00 | 181,229,000.00 | 167,178,000.00 | 186,256,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 216,591,000.00 | 181,229,000.00 | 167,178,000.00 | 186,256,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,679,238,000.00 | 1,568,325,000.00 | 1,586,137,000.00 | 1,598,386,000.00 |
| 公告日期 | 2025-02-28 | 2024-11-05 | 2024-08-02 | 2024-05-24 | 2024-05-17 | 2024-02-29 | 2023-08-09 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
