| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233,209,000.00 | 218,795,000.00 | 239,203,000.00 | 222,447,000.00 | 147,372,000.00 | 85,453,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,511,000.00 | 149,054,000.00 | 155,237,000.00 | 163,007,000.00 | 123,700,000.00 | 102,596,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,944,000.00 | 33,901,000.00 | 38,434,000.00 | 96,877,000.00 | 131,489,000.00 | 116,360,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 462,664,000.00 | 401,750,000.00 | 432,874,000.00 | 482,331,000.00 | 402,561,000.00 | 304,409,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,182,000.00 | 42,532,000.00 | 31,656,000.00 | 28,967,000.00 | 28,670,000.00 | 28,173,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,136,000.00 | 17,130,000.00 | 18,143,000.00 | 19,358,000.00 | 20,622,000.00 | 18,666,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,986,000.00 | 53,986,000.00 | 53,986,000.00 | 53,814,000.00 | 53,487,000.00 | 48,640,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | - | 会员可见 | 725,000.00 | - | - | - | - | - |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,706,000.00 | 33,304,000.00 | 40,153,000.00 | 35,121,000.00 | 34,461,000.00 | 30,910,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,735,000.00 | 146,952,000.00 | 143,938,000.00 | 137,260,000.00 | 137,240,000.00 | 126,389,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 612,399,000.00 | 548,702,000.00 | 576,812,000.00 | 619,591,000.00 | 539,801,000.00 | 430,798,000.00 |
| 流动负债: | ||||||||||
| 短期债务及长期负债本期部分(元) | - | - | - | - | 8,257,000.00 | 7,710,000.00 | 7,163,000.00 | 6,616,000.00 | 6,069,000.00 | 5,522,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,402,000.00 | 40,294,000.00 | 36,507,000.00 | 33,283,000.00 | 21,658,000.00 | 21,281,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,720,000.00 | 190,614,000.00 | 179,703,000.00 | 204,128,000.00 | 148,230,000.00 | 129,621,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,379,000.00 | 238,618,000.00 | 223,373,000.00 | 244,027,000.00 | 175,957,000.00 | 156,424,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 202,944,000.00 | 150,508,000.00 | 181,073,000.00 | 193,137,000.00 | 187,201,000.00 | 93,718,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,661,000.00 | 21,190,000.00 | 22,670,000.00 | 22,465,000.00 | 22,918,000.00 | 21,872,000.00 |
| 递延所得税负债非流动(元) | - | - | 会员可见 | - | - | 158,000.00 | 659,000.00 | 2,324,000.00 | 2,900,000.00 | 2,931,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 223,605,000.00 | 171,856,000.00 | 204,402,000.00 | 217,926,000.00 | 213,019,000.00 | 118,521,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,984,000.00 | 410,474,000.00 | 427,775,000.00 | 461,953,000.00 | 388,976,000.00 | 274,945,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 | 4,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -160,186,000.00 | -148,987,000.00 | -125,564,000.00 | -99,921,000.00 | -89,815,000.00 | -66,884,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,066,000.00 | 76,339,000.00 | 75,686,000.00 | 76,404,000.00 | 74,103,000.00 | 71,797,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 224,788,000.00 | 210,755,000.00 | 198,649,000.00 | 181,150,000.00 | 166,318,000.00 | 150,896,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -257,000.00 | 117,000.00 | 262,000.00 | 1,000.00 | 215,000.00 | 40,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,415,000.00 | 138,228,000.00 | 149,037,000.00 | 157,638,000.00 | 150,825,000.00 | 155,853,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,415,000.00 | 138,228,000.00 | 149,037,000.00 | 157,638,000.00 | 150,825,000.00 | 155,853,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 612,399,000.00 | 548,702,000.00 | 576,812,000.00 | 619,591,000.00 | 539,801,000.00 | 430,798,000.00 |
| 公告日期 | 2025-08-11 | 2025-05-08 | 2025-02-27 | 2024-11-08 | 2024-08-08 | 2024-05-08 | 2024-02-28 | 2023-11-07 | 2023-08-04 | 2023-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
