| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 541,800,000.00 | 443,273,000.00 | 483,767,000.00 | 284,385,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 235,500,000.00 | 246,983,000.00 | 183,001,000.00 | 197,732,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,400,000.00 | 10,426,000.00 | 12,724,000.00 | 14,138,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 197,400,000.00 | 196,643,000.00 | 185,869,000.00 | 201,965,000.00 |
| 可收回本期税项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,100,000.00 | 576,000.00 | 561,000.00 | 578,000.00 |
| 短期投资(元) | - | - | - | 会员可见 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | - |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,300,000.00 | 2,128,000.00 | 8,013,000.00 | 1,678,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,048,500,000.00 | 940,029,000.00 | 913,935,000.00 | 700,476,000.00 |
| 非流动资产： | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,181,400,000.00 | 4,273,553,000.00 | 4,230,140,000.00 | 4,231,536,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,300,000.00 | 47,221,000.00 | 50,375,000.00 | 50,780,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,200,000.00 | 73,762,000.00 | 72,749,000.00 | 73,484,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,900,000.00 | 12,029,000.00 | 11,757,000.00 | 12,010,000.00 |
| 递延所得税资产非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,600,000.00 | 134,964,000.00 | 138,183,000.00 | 139,830,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,100,000.00 | 10,064,000.00 | 5,973,000.00 | 6,846,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,600,000.00 | 16,453,000.00 | 19,310,000.00 | 16,321,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,439,100,000.00 | 4,568,046,000.00 | 4,528,487,000.00 | 4,530,807,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,487,600,000.00 | 5,508,075,000.00 | 5,442,422,000.00 | 5,231,283,000.00 |
| 流动负债： | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,500,000.00 | 26,634,000.00 | 29,629,000.00 | 31,920,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,200,000.00 | 260,364,000.00 | 226,035,000.00 | 238,977,000.00 |
| 应付税项流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,700,000.00 | 57,274,000.00 | 50,765,000.00 | 39,941,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,100,000.00 | 72,096,000.00 | 81,403,000.00 | 72,383,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,700,000.00 | 89,315,000.00 | 102,310,000.00 | 116,405,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 537,200,000.00 | 505,683,000.00 | 490,142,000.00 | 499,626,000.00 |
| 非流动负债： | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,107,500,000.00 | 1,108,900,000.00 | 1,155,575,000.00 | 1,278,587,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,300,000.00 | 41,688,000.00 | 56,492,000.00 | 60,236,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,100,000.00 | 320,298,000.00 | 314,556,000.00 | 329,142,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,400,000.00 | 382,135,000.00 | 376,122,000.00 | 388,833,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 501,700,000.00 | 510,479,000.00 | 467,331,000.00 | 463,826,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,303,000,000.00 | 2,363,500,000.00 | 2,370,076,000.00 | 2,520,624,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,840,200,000.00 | 2,869,183,000.00 | 2,860,218,000.00 | 3,020,250,000.00 |
| 股东权益： | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,641,300,000.00 | 2,630,105,000.00 | 2,629,914,000.00 | 2,241,841,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -102,400,000.00 | -123,550,000.00 | -170,415,000.00 | -153,832,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,300,000.00 | 31,290,000.00 | 23,046,000.00 | 19,523,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,553,200,000.00 | 2,537,845,000.00 | 2,482,545,000.00 | 2,107,532,000.00 |
| 少数股东权益(元) | - | - | - | 会员可见 | 94,200,000.00 | 101,047,000.00 | 99,659,000.00 | 103,501,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,647,400,000.00 | 2,638,892,000.00 | 2,582,204,000.00 | 2,211,033,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,487,600,000.00 | 5,508,075,000.00 | 5,442,422,000.00 | 5,231,283,000.00 |
| 公告日期 | 2026-03-27 | 2025-11-13 | 2025-08-13 | 2025-05-12 | 2025-03-27 | 2024-11-14 | 2024-08-13 | 2024-05-14 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |