| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,452,000.00 | 377,360,000.00 | 10,748,000.00 | 12,964,000.00 | 13,695,000.00 | 7,047,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | - | - | - | - | - | 18,804,000.00 | 18,804,000.00 | 18,804,000.00 | 27,804,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 499,590,000.00 | 498,179,000.00 | 740,584,000.00 | 745,608,000.00 | 687,985,000.00 | 668,744,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,184,000.00 | 38,070,000.00 | 110,739,000.00 | 110,687,000.00 | 106,327,000.00 | 126,645,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,082,000.00 | 23,725,000.00 | 30,858,000.00 | 37,286,000.00 | 38,805,000.00 | 49,612,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 587,308,000.00 | 937,334,000.00 | 911,733,000.00 | 925,349,000.00 | 865,616,000.00 | 879,852,000.00 |
| 非流动资产: | ||||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,342,394,000.00 | 5,318,977,000.00 | 6,874,455,000.00 | 6,775,786,000.00 | 6,665,271,000.00 | 6,581,652,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,449,000.00 | 82,916,000.00 | 97,285,000.00 | 142,071,000.00 | 141,748,000.00 | 141,617,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,959,000.00 | 301,959,000.00 | 301,959,000.00 | 301,959,000.00 | 301,959,000.00 | 301,959,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 228,682,000.00 | 234,276,000.00 | 240,368,000.00 | 245,288,000.00 | 252,142,000.00 | 257,021,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,702,254,000.00 | -1,663,603,000.00 | -1,388,108,000.00 | -1,331,822,000.00 | -1,275,434,000.00 | -1,216,843,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,251,230,000.00 | 4,274,525,000.00 | 6,125,959,000.00 | 6,133,282,000.00 | 6,085,686,000.00 | 6,065,406,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,838,538,000.00 | 5,211,859,000.00 | 7,037,692,000.00 | 7,058,631,000.00 | 6,951,302,000.00 | 6,945,258,000.00 |
| 流动负债: | ||||||||||
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,436,000.00 | 401,875,000.00 | 491,070,000.00 | 538,980,000.00 | 418,666,000.00 | 473,263,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 207,469,000.00 | 231,095,000.00 | 367,685,000.00 | 358,055,000.00 | 375,254,000.00 | 361,818,000.00 |
| 流动负债其他项目(元) | 会员可见 | - | - | - | - | - | - | - | - | - |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 621,905,000.00 | 632,970,000.00 | 858,755,000.00 | 897,035,000.00 | 793,920,000.00 | 835,081,000.00 |
| 非流动负债: | ||||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,410,865,000.00 | 3,822,038,000.00 | 3,975,060,000.00 | 3,960,899,000.00 | 3,974,661,000.00 | 3,632,065,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,764,000.00 | 16,719,000.00 | 17,801,000.00 | 16,318,000.00 | 17,497,000.00 | 18,019,000.00 |
| 非流动负债其他项目(元) | - | 会员可见 | 会员可见 | 会员可见 | 71,600,000.00 | - | 670,293,000.00 | 589,991,000.00 | 520,243,000.00 | 771,651,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,499,229,000.00 | 3,838,757,000.00 | 4,663,154,000.00 | 4,567,208,000.00 | 4,512,401,000.00 | 4,421,735,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,121,134,000.00 | 4,471,727,000.00 | 5,521,909,000.00 | 5,464,243,000.00 | 5,306,321,000.00 | 5,256,816,000.00 |
| 股东权益: | ||||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -273,274,000.00 | -237,793,000.00 | 279,891,000.00 | 371,371,000.00 | 428,812,000.00 | 490,787,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 552,523,000.00 | 552,523,000.00 | 813,589,000.00 | 813,589,000.00 | 813,589,000.00 | 813,589,000.00 |
| 累计其他全面收益(元) | - | - | - | - | - | - | 9,486,000.00 | 8,310,000.00 | 8,200,000.00 | 8,120,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,249,000.00 | 314,730,000.00 | 1,102,966,000.00 | 1,193,270,000.00 | 1,250,601,000.00 | 1,312,496,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 438,155,000.00 | 425,402,000.00 | 412,817,000.00 | 401,118,000.00 | 394,380,000.00 | 375,946,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 717,404,000.00 | 740,132,000.00 | 1,515,783,000.00 | 1,594,388,000.00 | 1,644,981,000.00 | 1,688,442,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,838,538,000.00 | 5,211,859,000.00 | 7,037,692,000.00 | 7,058,631,000.00 | 6,951,302,000.00 | 6,945,258,000.00 |
| 公告日期 | 2026-08-06 | 2026-05-07 | 2026-02-18 | 2025-10-30 | 2025-07-31 | 2025-05-08 | 2025-03-03 | 2024-10-31 | 2024-08-01 | 2024-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |
