| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,694,000.00 | 18,654,000.00 | 9,339,000.00 | 5,349,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,024,000.00 | 1,759,000.00 | 1,192,000.00 | 753,000.00 |
| 应收关联方款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,645,000.00 | 1,892,000.00 | 1,770,000.00 | 1,980,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,621,000.00 | 24,719,000.00 | 25,418,000.00 | 26,784,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,658,000.00 | 5,978,000.00 | 6,050,000.00 | 5,389,000.00 |
| 短期投资(元) | - | - | - | 会员可见 | 65,541,000.00 | 61,415,000.00 | 69,431,000.00 | 71,418,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,786,000.00 | 18,867,000.00 | 15,227,000.00 | 13,527,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,969,000.00 | 133,284,000.00 | 128,427,000.00 | 125,200,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 259,874,000.00 | 237,045,000.00 | 251,476,000.00 | 272,242,000.00 |
| 无形资产(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,600,000.00 | 1,728,000.00 | 1,907,000.00 | 2,105,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,108,000.00 | 41,233,000.00 | 37,220,000.00 | 40,363,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,739,000.00 | 73,857,000.00 | 75,692,000.00 | 84,157,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 394,321,000.00 | 353,863,000.00 | 366,295,000.00 | 398,867,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,290,000.00 | 487,147,000.00 | 494,722,000.00 | 524,067,000.00 |
| 流动负债: | ||||||||
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,899,000.00 | 14,748,000.00 | 15,221,000.00 | 16,288,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 117,817,000.00 | 135,986,000.00 | 81,889,000.00 | 84,754,000.00 |
| 应付税项流动(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,188,000.00 | 1,188,000.00 | 1,032,000.00 | 1,032,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,905,000.00 | 87,542,000.00 | 79,386,000.00 | 82,329,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,944,000.00 | 26,677,000.00 | 24,445,000.00 | 23,343,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 294,753,000.00 | 266,141,000.00 | 201,973,000.00 | 207,746,000.00 |
| 非流动负债: | ||||||||
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,319,000.00 | 52,663,000.00 | 54,017,000.00 | 58,525,000.00 |
| 应付账款及票据非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,922,000.00 | 137,831,000.00 | 205,427,000.00 | 202,079,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,014,000.00 | 3,726,000.00 | 5,226,000.00 | 4,362,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,612,000.00 | 12,674,000.00 | 11,757,000.00 | 10,945,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,342,000.00 | 23,142,000.00 | 23,102,000.00 | 18,921,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,209,000.00 | 230,036,000.00 | 299,529,000.00 | 294,832,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 549,962,000.00 | 496,177,000.00 | 501,502,000.00 | 502,578,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,000.00 | 8,000.00 | 8,000.00 | 8,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,872,000.00 | 36,642,000.00 | 21,618,000.00 | 20,646,000.00 |
| 股本溢价(元) | 会员可见 | - | 会员可见 | 会员可见 | 9,618,000.00 | 9,453,000.00 | - | - |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -244,177,000.00 | -201,590,000.00 | -149,451,000.00 | -149,279,000.00 |
| 累计其他全面收益(元) | - | - | - | 会员可见 | -56,000.00 | 109,000.00 | -262,000.00 | -238,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -195,735,000.00 | -155,378,000.00 | -128,087,000.00 | -128,863,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,063,000.00 | 146,348,000.00 | 121,307,000.00 | 150,352,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,672,000.00 | -9,030,000.00 | -6,780,000.00 | 21,489,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,290,000.00 | 487,147,000.00 | 494,722,000.00 | 524,067,000.00 |
| 公告日期 | 2026-03-05 | 2025-11-12 | 2025-08-13 | 2025-05-13 | 2025-03-24 | 2024-11-14 | 2024-08-14 | 2024-08-12 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
