| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2026-01-03 | 2025-10-04 | 2025-07-12 | 2025-04-19 | 2024-12-28 | 2024-10-05 | 2024-07-13 | 2024-04-20 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0103 | 0103 | 0103 | 0103 | 1228 | 1228 | 1228 | 1228 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产: | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,005,000.00 | 14,975,000.00 | 6,866,000.00 | 15,818,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 334,810,000.00 | 387,356,000.00 | 390,430,000.00 | 359,481,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,691,000.00 | 258,948,000.00 | 259,800,000.00 | 264,582,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,858,000.00 | 46,445,000.00 | 45,671,000.00 | 48,523,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 656,364,000.00 | 707,724,000.00 | 702,767,000.00 | 688,404,000.00 |
| 非流动资产: | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,514,805,000.00 | 2,547,879,000.00 | 2,554,207,000.00 | 2,531,910,000.00 |
| 在建工程(元) | 会员可见 | - | - | - | 60,553,000.00 | - | - | - |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 626,369,000.00 | 633,544,000.00 | 640,763,000.00 | 648,026,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 679,896,000.00 | 679,896,000.00 | 679,896,000.00 | 679,896,000.00 |
| 预付款项及其他长期应收款非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,082,000.00 | 112,333,000.00 | 113,229,000.00 | 118,191,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,245,622,000.00 | -1,251,417,000.00 | -1,262,801,000.00 | -1,237,261,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,744,083,000.00 | 2,722,235,000.00 | 2,725,294,000.00 | 2,740,762,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,400,447,000.00 | 3,429,959,000.00 | 3,428,061,000.00 | 3,429,166,000.00 |
| 流动负债: | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,524,000.00 | 64,673,000.00 | 60,139,000.00 | 57,763,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,710,000.00 | 286,919,000.00 | 298,870,000.00 | 303,583,000.00 |
| 其他应付款及应计费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,369,000.00 | 217,469,000.00 | 230,488,000.00 | 261,048,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,603,000.00 | 569,061,000.00 | 589,497,000.00 | 622,394,000.00 |
| 非流动负债: | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,057,521,000.00 | 1,090,064,000.00 | 1,104,313,000.00 | 1,079,392,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,465,000.00 | 251,130,000.00 | 243,986,000.00 | 247,427,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,233,000.00 | 107,863,000.00 | 100,290,000.00 | 98,373,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,511,000.00 | 5,315,000.00 | 5,567,000.00 | 5,700,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,441,730,000.00 | 1,454,372,000.00 | 1,454,156,000.00 | 1,430,892,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,990,333,000.00 | 2,023,433,000.00 | 2,043,653,000.00 | 2,053,286,000.00 |
| 股东权益: | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,000.00 | 199,000.00 | 199,000.00 | 199,000.00 |
| 库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -286,009,000.00 | -285,985,000.00 | -285,992,000.00 | -273,115,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 711,539,000.00 | 705,096,000.00 | 698,722,000.00 | 693,855,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,555,000.00 | 984,977,000.00 | 970,536,000.00 | 954,409,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,830,000.00 | 2,239,000.00 | 943,000.00 | 532,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,114,000.00 | 1,406,526,000.00 | 1,384,408,000.00 | 1,375,880,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,410,114,000.00 | 1,406,526,000.00 | 1,384,408,000.00 | 1,375,880,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,400,447,000.00 | 3,429,959,000.00 | 3,428,061,000.00 | 3,429,166,000.00 |
| 公告日期 | 2026-02-25 | 2025-11-06 | 2025-08-15 | 2025-05-16 | 2025-02-18 | 2024-11-08 | 2024-08-16 | 2024-05-16 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |
