| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,785,000.00 | 20,295,000.00 | 33,101,000.00 | 22,968,000.00 |
| 受限制存款及现金流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,511,000.00 | 124,338,000.00 | 153,364,000.00 | 41,328,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,994,000.00 | 55,168,000.00 | 52,221,000.00 | 53,914,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,561,000.00 | 47,266,000.00 | 50,557,000.00 | 46,321,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,851,000.00 | 247,067,000.00 | 289,243,000.00 | 164,531,000.00 |
| 非流动资产： | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,690,921,000.00 | 1,661,079,000.00 | 1,641,900,000.00 | 1,646,383,000.00 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,229,000.00 | 47,237,000.00 | 48,838,000.00 | 50,735,000.00 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 275,367,000.00 | 275,367,000.00 | 275,367,000.00 | 275,367,000.00 |
| 长期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,529,000.00 | 54,148,000.00 | 63,472,000.00 | 68,085,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,491,000.00 | 152,591,000.00 | 133,588,000.00 | 139,580,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,154,537,000.00 | 2,190,422,000.00 | 2,163,165,000.00 | 2,180,150,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,374,388,000.00 | 2,437,489,000.00 | 2,452,408,000.00 | 2,344,681,000.00 |
| 流动负债： | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,594,000.00 | - | - | 77,683,000.00 |
| 融资租赁负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,172,000.00 | 7,270,000.00 | 7,222,000.00 | 7,242,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,425,000.00 | 152,957,000.00 | 111,570,000.00 | 139,662,000.00 |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,603,000.00 | 13,449,000.00 | 18,828,000.00 | 15,180,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,794,000.00 | 173,676,000.00 | 137,620,000.00 | 239,767,000.00 |
| 非流动负债： | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,539,241,000.00 | 1,535,679,000.00 | 1,554,124,000.00 | 1,266,506,000.00 |
| 融资租赁负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,893,000.00 | 61,651,000.00 | 61,070,000.00 | 61,599,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - |
| 递延所得税负债非流动(元) | 会员可见 | - | - | - | - | - | - | - |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,104,000.00 | 46,379,000.00 | 53,110,000.00 | 114,068,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,667,238,000.00 | 1,643,709,000.00 | 1,668,304,000.00 | 1,442,173,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,918,032,000.00 | 1,817,385,000.00 | 1,805,924,000.00 | 1,681,940,000.00 |
| 股东权益： | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,139,000.00 | 1,137,000.00 | 1,016,000.00 | 1,016,000.00 |
| 优先股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 381,218,000.00 | 366,913,000.00 | 359,817,000.00 | 342,207,000.00 |
| 股本溢价(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 764,381,000.00 | 785,734,000.00 | 803,603,000.00 | 822,956,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -405,818,000.00 | -291,513,000.00 | -258,520,000.00 | -221,780,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -157,051,000.00 | -124,587,000.00 | -151,268,000.00 | -199,643,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,869,000.00 | 737,684,000.00 | 754,648,000.00 | 744,756,000.00 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -127,513,000.00 | -117,580,000.00 | -108,164,000.00 | -82,015,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 456,356,000.00 | 620,104,000.00 | 646,484,000.00 | 662,741,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,374,388,000.00 | 2,437,489,000.00 | 2,452,408,000.00 | 2,344,681,000.00 |
| 公告日期 | 2026-03-16 | 2025-10-31 | 2025-08-15 | 2025-05-16 | 2025-03-13 | 2024-10-31 | 2024-08-02 | 2024-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |