伊克赛尔服务控股 (EXLS.O)

+ 收藏

资产负债表(伊克赛尔服务控股)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2026年中报2026年一季报2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
截止日期 2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 1231123112311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
流动资产:
 现金及现金等价物(元) 会员可见会员可见会员可见会员可见149,134,000.00140,442,000.00153,355,000.00150,102,000.00115,303,000.00108,565,000.00
 受限制存款及现金流动(元) 会员可见会员可见会员可见会员可见11,503,000.009,826,000.009,972,000.007,342,000.006,351,000.004,291,000.00
 应收账款及票据(元) 会员可见会员可见会员可见会员可见345,470,000.00339,856,000.00304,322,000.00340,904,000.00327,613,000.00335,523,000.00
 短期投资(元) 会员可见会员可见会员可见会员可见204,160,000.00190,978,000.00187,223,000.00175,648,000.00160,833,000.00137,585,000.00
 流动资产其他项目(元) 会员可见会员可见会员可见会员可见148,049,000.00150,203,000.00140,317,000.0093,693,000.0093,612,000.0078,753,000.00
 流动资产合计(元) 会员可见会员可见会员可见会员可见858,316,000.00831,305,000.00795,189,000.00767,689,000.00703,712,000.00664,717,000.00
非流动资产:
 物业、厂房及设备(元) 会员可见会员可见会员可见会员可见114,103,000.00107,148,000.00101,837,000.00107,395,000.00103,478,000.00101,622,000.00
 受限制存款及现金非流动(元) 会员可见会员可见会员可见会员可见9,888,000.008,210,000.008,071,000.005,820,000.00-4,376,000.00
 无形资产(元) 会员可见会员可见会员可见会员可见42,825,000.0046,092,000.0049,331,000.0051,291,000.0044,003,000.0047,080,000.00
 商誉(元) 会员可见会员可见会员可见会员可见420,573,000.00420,494,000.00420,387,000.00427,663,000.00405,581,000.00405,574,000.00
 递延所得税资产非流动(元) 会员可见会员可见会员可见会员可见117,208,000.00109,953,000.00104,747,000.00106,881,000.00100,993,000.0091,840,000.00
 长期投资(元) 会员可见会员可见会员可见会员可见7,516,000.0020,134,000.0013,972,000.0014,184,000.0019,239,000.004,404,000.00
 非流动资产其他项目(元) 会员可见会员可见会员可见会员可见138,074,000.00133,075,000.00124,869,000.00128,909,000.00126,761,000.00119,778,000.00
 非流动资产合计(元) 会员可见会员可见会员可见会员可见850,187,000.00845,106,000.00823,214,000.00842,143,000.00800,055,000.00774,674,000.00
总资产(元) 会员可见会员可见会员可见会员可见1,708,503,000.001,676,411,000.001,618,403,000.001,609,832,000.001,503,767,000.001,439,391,000.00
流动负债:
 短期债务及长期负债本期部分(元) 会员可见会员可见会员可见会员可见4,886,000.004,886,000.004,886,000.004,891,000.0075,000,000.0065,000,000.00
 融资租赁负债流动(元) 会员可见会员可见会员可见会员可见18,374,000.0017,426,000.0016,491,000.0016,904,000.0015,404,000.0013,486,000.00
 应付账款及票据(元) 会员可见会员可见会员可见会员可见5,971,000.005,648,000.005,884,000.004,082,000.002,996,000.003,093,000.00
 应付税项流动(元) ---------4,894,000.00
 应付薪酬和福利(元) 会员可见会员可见会员可见会员可见99,535,000.0063,575,000.00129,994,000.00110,677,000.0080,443,000.0050,970,000.00
 其他应付款及应计费用(元) 会员可见会员可见会员可见会员可见121,548,000.00131,980,000.00113,597,000.00105,159,000.0097,613,000.00107,059,000.00
 递延收入流动(元) 会员可见会员可见会员可见会员可见21,989,000.0020,138,000.0019,264,000.0012,472,000.0015,406,000.0016,939,000.00
 流动负债合计(元) 会员可见会员可见会员可见会员可见272,303,000.00243,653,000.00290,116,000.00254,185,000.00286,862,000.00261,441,000.00
非流动负债:
 长期债务(元) -会员可见会员可见会员可见255,155,000.00302,377,000.00283,598,000.00339,828,000.00260,000,000.00280,000,000.00
 融资租赁负债非流动(元) 会员可见会员可见会员可见会员可见62,402,000.0061,408,000.0059,851,000.0062,336,000.0064,412,000.0059,876,000.00
 递延所得税负债非流动(元) 会员可见会员可见会员可见会员可见2,216,000.001,625,000.001,403,000.003,245,000.002,271,000.001,435,000.00
 非流动负债其他项目(元) 会员可见会员可见会员可见会员可见55,477,000.0055,471,000.0053,573,000.0042,675,000.0037,616,000.0033,384,000.00
 非流动负债合计(元) 会员可见会员可见会员可见会员可见375,250,000.00420,881,000.00398,425,000.00448,084,000.00364,299,000.00374,695,000.00
总负债(元) 会员可见会员可见会员可见会员可见647,553,000.00664,534,000.00688,541,000.00702,269,000.00651,161,000.00636,136,000.00
股东权益:
 普通股(元) 会员可见会员可见会员可见会员可见207,000.00207,000.00206,000.00205,000.00204,000.00204,000.00
 库存股(元) 会员可见会员可见会员可见会员可见-845,379,000.00-803,656,000.00-786,165,000.00-773,767,000.00-710,663,000.00-
 股本溢价(元) 会员可见会员可见会员可见会员可见625,984,000.00609,592,000.00588,583,000.00572,430,000.00520,922,000.00502,827,000.00
 留存收益(元) 会员可见会员可见会员可见会员可见1,414,572,000.001,348,521,000.001,281,960,000.001,231,288,000.001,178,251,000.001,132,426,000.00
 累计其他全面收益(元) 会员可见会员可见会员可见会员可见-134,434,000.00-142,787,000.00-154,722,000.00-122,593,000.00-136,108,000.00-130,436,000.00
 归属于母公司股东权益其他项目(元) ----------701,766,000.00
 归属于母公司股东权益(元) 会员可见会员可见会员可见会员可见1,060,950,000.001,011,877,000.00929,862,000.00907,563,000.00852,606,000.00803,255,000.00
 股东权益合计(元) 会员可见会员可见会员可见会员可见1,060,950,000.001,011,877,000.00929,862,000.00907,563,000.00852,606,000.00803,255,000.00
负债及股东权益合计(元) 会员可见会员可见会员可见会员可见1,708,503,000.001,676,411,000.001,618,403,000.001,609,832,000.001,503,767,000.001,439,391,000.00
公告日期 2026-07-282026-04-282026-02-242025-10-282025-07-292025-04-292025-02-252024-10-302024-08-012024-05-02
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院