| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 流动资产： | ||||||||
| 现金及现金等价物(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 239,329,000.00 | 167,778,000.00 | 167,479,000.00 | 125,266,000.00 |
| 应收账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,035,000.00 | 64,510,000.00 | 63,129,000.00 | 65,487,000.00 |
| 预付款项及其他应收款流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,529,000.00 | 44,915,000.00 | 54,129,000.00 | 35,802,000.00 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 417,541,000.00 | 440,819,000.00 | 418,855,000.00 | 414,554,000.00 |
| 短期投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,142,000.00 | 6,865,000.00 | 6,323,000.00 | 71,306,000.00 |
| 流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,529,000.00 | 2,284,000.00 | 1,383,000.00 | 53,000.00 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 784,105,000.00 | 727,171,000.00 | 711,298,000.00 | 712,468,000.00 |
| 非流动资产： | ||||||||
| 物业、厂房及设备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,564,713,000.00 | 5,714,609,000.00 | 5,581,032,000.00 | 3,274,269,000.00 |
| 受限制存款及现金非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,201,000.00 | 18,952,000.00 | 18,488,000.00 | 13,419,000.00 |
| 递延所得税资产非流动(元) | - | 会员可见 | 会员可见 | 会员可见 | 2,339,000.00 | 2,974,000.00 | 1,524,000.00 | 1,859,000.00 |
| 长期投资(元) | - | - | - | - | - | - | - | 28,098,000.00 |
| 非流动资产其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,237,000.00 | 374,365,000.00 | 371,332,000.00 | 262,818,000.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,929,490,000.00 | 6,110,900,000.00 | 5,972,376,000.00 | 3,580,463,000.00 |
| 总资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,713,595,000.00 | 6,838,071,000.00 | 6,683,674,000.00 | 4,292,931,000.00 |
| 流动负债： | ||||||||
| 短期债务及长期负债本期部分(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,592,000.00 | 273,773,000.00 | 138,006,000.00 | 275,630,000.00 |
| 应付账款及票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,444,000.00 | 275,507,000.00 | 266,218,000.00 | 223,433,000.00 |
| 应付税项流动(元) | 会员可见 | - | - | - | - | - | - | - |
| 衍生工具负债流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,563,000.00 | 93,359,000.00 | 48,319,000.00 | 16,463,000.00 |
| 递延收入流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 116,334,000.00 | 133,696,000.00 | 106,312,000.00 | 65,514,000.00 |
| 流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,158,000.00 | 83,768,000.00 | 87,742,000.00 | 30,137,000.00 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 689,091,000.00 | 860,103,000.00 | 646,597,000.00 | 611,177,000.00 |
| 非流动负债： | ||||||||
| 长期债务(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,212,239,000.00 | 1,208,686,000.00 | 1,338,356,000.00 | 653,498,000.00 |
| 衍生工具负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,372,000.00 | 41,035,000.00 | 63,323,000.00 | 13,322,000.00 |
| 递延收入非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,718,000.00 | 247,844,000.00 | 273,519,000.00 | 171,893,000.00 |
| 递延所得税负债非流动(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 799,972,000.00 | 931,985,000.00 | 893,403,000.00 | 247,674,000.00 |
| 非流动负债其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,651,000.00 | 300,846,000.00 | 252,977,000.00 | 188,337,000.00 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,626,952,000.00 | 2,730,396,000.00 | 2,821,578,000.00 | 1,274,724,000.00 |
| 总负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,316,043,000.00 | 3,590,499,000.00 | 3,468,175,000.00 | 1,885,901,000.00 |
| 股东权益： | ||||||||
| 普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,798,820,000.00 | 2,647,001,000.00 | 2,646,312,000.00 | 2,140,217,000.00 |
| 留存收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 613,659,000.00 | 516,097,000.00 | 515,794,000.00 | 305,794,000.00 |
| 其他储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,100,000.00 | 85,139,000.00 | 83,404,000.00 | 77,780,000.00 |
| 累计其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -89,027,000.00 | -665,000.00 | -30,011,000.00 | -116,761,000.00 |
| 归属于母公司股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,397,552,000.00 | 3,247,572,000.00 | 3,215,499,000.00 | 2,407,030,000.00 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,397,552,000.00 | 3,247,572,000.00 | 3,215,499,000.00 | 2,407,030,000.00 |
| 负债及股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,713,595,000.00 | 6,838,071,000.00 | 6,683,674,000.00 | 4,292,931,000.00 |
| 公告日期 | 2026-03-31 | 2025-11-06 | 2025-08-13 | 2025-05-08 | 2025-03-19 | 2024-11-07 | 2024-08-08 | 2024-05-09 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |